| Revenue | DKK 1,6M | -78% |
| EBITDA | DKK -3,8M | -337% |
| Net profit | DKK -3,2M | -1006% |
| Total assets | DKK 14,4M | -19% |
| Equity | DKK -10,7M | -42% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 6.497 | 8.099 | -2.386 | 7.006 | 1.553 |
| Staff expenses | -0 | -0 | -5.030 | -5.559 | -5.325 |
| EBITDA | 843 | -379 | -8.288 | 1.596 | -3.787 |
| Depreciation & amort. | -0 | -0 | -275 | -453 | -442 |
| EBIT | 843 | -379 | -8.563 | 1.143 | -4.229 |
| Net financials | -85 | -246 | -658 | -806 | 2.183 |
| Profit before tax | 758 | -626 | -9.222 | 336 | -2.640 |
| Tax | 205 | 47 | -0 | -16 | 552 |
| Net profit | 552 | -673 | -9.222 | 352 | -3.192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 14.102 | 29.276 | 16.565 | 17.706 | 14.413 |
| Equity | 8.586 | 3.524 | -7.903 | -7.550 | -10.742 |
| Long-term debt | 0 | 4.500 | 4.995 | 5.104 | 2.808 |
| Short-term debt | 5.516 | 21.252 | 19.473 | 20.152 | 22.347 |
| Total debt | 5.516 | 25.752 | 24.467 | 25.256 | 25.155 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JF Management | Management | 2013 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1979 – 2017 | |
| Board of Directors | 1979 – 2013 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 1979 – 2017 | |
| Board of Directors | 1979 – 1988 | |
| Chairman | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 90–99.99% | 90–99.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Falkenberg Andersen | Management | 0 companies |
| Nepo Goldman-Piculell | Board of Directors | 0 companies |
| Birgit Bogh Piculell | Board of Directors | 0 companies |
| Mogens Claes Piculell | Chairman | 0 companies |
| Inge Reinhold Piculell | Board of Directors | 0 companies |
| Jeppe Koch-Olsen | Board of Directors | 0 companies |
| Steen Einar Piculell | Chairman | 0 companies |