| Revenue | DKK -17K | — |
| EBITDA | DKK -17K | -6% |
| Net profit | DKK 948K | +29% |
| Total assets | DKK 3,4M | -2% |
| Equity | DKK 3,1M | +17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | -7 | -7 | -10 | -16 | -19 | -18 | -12 | -12 | -12 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -7 | -7 | -10 | -16 | -19 | -18 | -12 | -12 | -12 | -16 | -17 |
| Net financials | 92 | 128 | 2 | 242 | 165 | 138 | 282 | 537 | 519 | 645 | 1.354 | 737 | 959 |
| Profit before tax | 81 | 121 | -5 | 235 | 155 | 121 | 263 | 519 | 507 | 633 | 1.342 | 721 | 942 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -19 | -17 | -23 | -15 | -6 |
| Net profit | 81 | 121 | -5 | 235 | 155 | 121 | 263 | 536 | 526 | 650 | 1.365 | 736 | 948 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 719 | 883 | 755 | 904 | 969 | 865 | 985 | 3.148 | 3.404 | 3.548 | 4.386 | 3.447 | 3.379 |
| Equity | 161 | 262 | 129 | 358 | 483 | 371 | 635 | 1.056 | 1.282 | 1.875 | 2.641 | 2.676 | 3.125 |
| Long-term debt | 552 | 535 | 0 | 429 | 356 | 269 | 0 | 1.792 | 1.506 | 1.170 | 840 | 312 | 0 |
| Short-term debt | 6 | 66 | 79 | 116 | 129 | 224 | 351 | 299 | 616 | 503 | 905 | 459 | 255 |
| Total debt | 558 | 621 | 626 | 545 | 486 | 494 | 351 | 2.092 | 2.122 | 1.673 | 1.745 | 771 | 255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|