| Revenue | DKK -9K | +2% |
| EBITDA | DKK -9K | -2% |
| Net profit | DKK 26K | +245% |
| Total assets | DKK 2,3M | -1% |
| Equity | DKK 2,2M | -4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -4 | -4 | -4 | -4 | -4 | -4 | -81 | -3 | -8 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -4 | 217 | 252 | -4 | -4 | -4 | -81 | -3 | -8 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -4 | 217 | 252 | -4 | -4 | -4 | -81 | -3 | -8 | -8 | -8 | -9 |
| Net financials | 75 | 23 | 239 | 279 | 220 | 158 | 434 | 1.244 | 58 | 65 | -20 | 4 | 49 |
| Profit before tax | 64 | 19 | 233 | 273 | 216 | 154 | 429 | 1.163 | 55 | 57 | -28 | -5 | 40 |
| Tax | -3 | -1 | -1 | -1 | -2 | -7 | -3 | 9 | 4 | -9 | 1 | 13 | 14 |
| Net profit | 66 | 20 | 456 | 532 | 218 | 161 | 432 | 1.153 | 51 | 66 | -30 | -18 | 26 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 400 | 640 | 932 | 1.173 | 1.338 | 1.840 | 2.790 | 2.726 | 2.678 | 2.544 | 2.368 | 2.332 |
| Equity | — | 305 | 539 | 813 | 1.031 | 1.192 | 1.624 | 2.777 | 2.718 | 2.670 | 2.526 | 2.330 | 2.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 16 |
| Short-term debt | 0 | 95 | 101 | 119 | 141 | 146 | 216 | 13 | 8 | 8 | 18 | 25 | 83 |
| Total debt | 0 | 95 | 101 | 119 | 141 | 146 | 216 | 13 | 8 | 8 | 18 | 38 | 99 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|