| Revenue | DKK -12K | -4% |
| EBITDA | DKK -12K | +4% |
| Net profit | DKK 5K | +671% |
| Total assets | DKK 35K | +90% |
| Equity | DKK -83K | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -14 | -15 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -14 | -15 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -14 | -15 | -12 | -12 |
| Net financials | -16 | -3 | -1 | 13 | 17 |
| Profit before tax | -23 | -16 | -16 | 1 | 5 |
| Tax | -1 | -4 | -4 | -0 | -0 |
| Net profit | -23 | -13 | -13 | 1 | 5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30 | 6 | 7 | 19 | 35 |
| Equity | -63 | -76 | -89 | -88 | -83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 82 | 96 | 106 | 118 |
| Total debt | 93 | 82 | 96 | 106 | 118 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Management | Management | 2013 |
| Former (2) | ||
RA Management | Management | 2017 – 2019 |
DJ Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Madariaga Ruigrok | Management | 0 companies |
| Ross Alexander Bissland | Management | 0 companies |
| Dylan James Taylor | Management | 0 companies |