| Revenue | DKK 307K | +21% |
| EBITDA | DKK -41K | -629% |
| Net profit | DKK -121K | +85% |
| Total assets | DKK 2,3M | +48% |
| Equity | DKK 658K | -16% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -4 | -5 | -2 | -4 | -4 | -68 | 44 | 120 | 254 | 307 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -162 | -175 | -283 |
| EBITDA | — | -6 | -5 | -4 | -5 | 32 | -4 | -4 | -68 | -31 | -42 | 8 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -74 | -121 |
| EBIT | — | -6 | -5 | -4 | -5 | 32 | -4 | -4 | -68 | -31 | -92 | -66 | -162 |
| Net financials | 0 | -160 | -27 | 153 | 554 | 362 | 202 | -346 | 677 | 631 | -117 | -736 | 41 |
| Profit before tax | — | -166 | -32 | 149 | 549 | 394 | 197 | -350 | 609 | 600 | -208 | -802 | -121 |
| Tax | -0 | -0 | -0 | -0 | -0 | 17 | -4 | -3 | 8 | -0 | -0 | -0 | -0 |
| Net profit | — | -166 | -32 | 149 | 549 | 377 | 202 | -347 | 601 | 600 | -208 | -802 | -121 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 544 | 397 | 384 | 552 | 1.120 | 1.511 | 1.774 | 1.405 | 2.007 | 2.640 | 2.643 | 1.585 | 2.339 |
| Equity | -143 | -310 | -341 | -192 | 356 | 733 | 935 | 588 | 1.189 | 1.789 | 1.581 | 779 | 658 |
| Long-term debt | 677 | 691 | 705 | 719 | 734 | 0 | 790 | 764 | 0 | 0 | 615 | 0 | 487 |
| Short-term debt | 10 | 16 | 20 | 25 | 30 | 778 | 48 | 53 | 818 | 851 | 448 | 806 | 1.195 |
| Total debt | 687 | 707 | 725 | 744 | 764 | 778 | 838 | 818 | 818 | 851 | 1.062 | 806 | 1.681 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|