| Revenue | DKK 1,9M | +41% |
| EBITDA | DKK 714K | +81% |
| Net profit | DKK 292K | +320% |
| Total assets | DKK 2,2M | +18% |
| Equity | DKK 1,6M | +13% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -153 | -83 | 96 | 364 | 913 | 782 | 754 | 185 | 288 | 797 | 1.379 | 1.948 |
| Staff expenses | -0 | -0 | -0 | -0 | -6 | -47 | -211 | -285 | -484 | -823 | -795 | -1.111 |
| EBITDA | -44 | -7 | 96 | 364 | 907 | 735 | 543 | -260 | 122 | 330 | 395 | 714 |
| Depreciation & amort. | -94 | -88 | -88 | -129 | -148 | -238 | -264 | -130 | 134 | 111 | 50 | 58 |
| EBIT | -138 | -95 | 8 | 234 | 759 | 498 | 279 | -391 | -12 | 219 | 346 | 656 |
| Net financials | -8 | -14 | -17 | -18 | -29 | -17 | -19 | -5 | -29 | -16 | -288 | -274 |
| Profit before tax | -146 | -109 | -8 | 216 | 730 | 480 | 260 | -396 | -41 | 203 | 58 | 383 |
| Tax | 55 | 38 | 5 | 48 | 162 | 106 | 42 | -81 | -12 | 36 | -12 | -0 |
| Net profit | -200 | -147 | -13 | 168 | 568 | 375 | 218 | -315 | -30 | 167 | 70 | 292 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.266 | 1.276 | 1.341 | 1.524 | 2.169 | 2.985 | 2.589 | 2.783 | 2.450 | 2.094 | 1.875 | 2.212 |
| Equity | 544 | 397 | 384 | 552 | 1.120 | 1.494 | 1.712 | 1.398 | 1.368 | 1.535 | 1.454 | 1.647 |
| Long-term debt | 652 | 869 | 871 | 880 | 827 | 1.172 | 355 | 881 | 769 | 0 | 0 | 0 |
| Short-term debt | 71 | 10 | 86 | 92 | 100 | 98 | 321 | 385 | 206 | 414 | 338 | 543 |
| Total debt | 723 | 879 | 957 | 972 | 927 | 1.270 | 676 | 1.265 | 975 | 414 | 338 | 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JN Holding af 2020 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Nørgaard Meyer Nilsson | Chief Executive Officer | 0 companies |
| Bo Runholt Arleth | Management | 0 companies |