| Revenue | DKK -208K | -320% |
| EBITDA | DKK -208K | -478% |
| Net profit | DKK -153K | -148% |
| Total assets | DKK 4,4M | -2% |
| Equity | DKK 3,3M | -8% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 218 | 3.395 | 2.765 | 3.891 | 3.757 | 2.875 | 3.376 | 1.160 | 4.289 | 163 | 45 | 94 | -208 |
| Staff expenses | -0 | -2.045 | -1.878 | -2.127 | -2.490 | -2.659 | -2.427 | -1.932 | -1.335 | -518 | -517 | -130 | -0 |
| EBITDA | 218 | 1.350 | 888 | 1.763 | 1.266 | 216 | 949 | -772 | 2.839 | -355 | -471 | -36 | -208 |
| Depreciation & amort. | -96 | -293 | -304 | -319 | -353 | -381 | -199 | -187 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 122 | 1.057 | 584 | 1.444 | 913 | -165 | 751 | -959 | 2.839 | -355 | -471 | -36 | -208 |
| Net financials | -289 | -279 | -199 | -222 | -262 | -228 | -184 | -162 | -201 | -444 | 76 | 357 | 55 |
| Profit before tax | -167 | 778 | 385 | 1.222 | 651 | -393 | 567 | -1.121 | 2.638 | -799 | -395 | 321 | -153 |
| Tax | 11 | 156 | 33 | 274 | 148 | -81 | 128 | -95 | 428 | -0 | -0 | -0 | -0 |
| Net profit | -177 | 622 | 351 | 948 | 503 | -312 | 439 | -1.026 | 2.211 | -799 | -395 | 321 | -153 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.863 | 9.569 | 9.638 | 10.835 | 11.104 | 9.024 | 8.507 | 8.049 | 6.624 | 5.633 | 4.565 | 4.439 | 4.352 |
| Equity | 723 | 1.345 | 1.697 | 2.645 | 3.148 | 2.837 | 3.275 | 2.249 | 4.460 | 3.849 | 3.339 | 3.543 | 3.268 |
| Long-term debt | 5.473 | 6.498 | 6.227 | 6.029 | 5.396 | 4.757 | 3.889 | 4.042 | 1.611 | 893 | 1.014 | 849 | 1.064 |
| Short-term debt | 656 | 1.704 | 1.714 | 2.107 | 2.511 | 1.430 | 1.248 | 1.758 | 553 | 892 | 211 | 48 | 20 |
| Total debt | 6.130 | 8.202 | 7.941 | 8.136 | 7.907 | 6.187 | 5.137 | 5.800 | 2.165 | 1.785 | 1.226 | 897 | 1.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Hansen | Management | 0 companies |