| Revenue | DKK 660K | -37% |
| EBITDA | DKK 660K | -37% |
| Net profit | DKK 424K | -64% |
| Total assets | DKK 7M | -14% |
| Equity | DKK 6,4M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 236 | 526 | 211 | 66 | 207 | 324 | 162 | 534 | 359 | 566 | 1.045 | 660 |
| Staff expenses | -0 | -0 | -0 | -33 | -49 | -52 | -52 | -39 | -76 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 236 | 526 | 179 | 17 | 155 | 272 | 123 | 458 | 359 | 566 | 1.045 | 660 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 236 | 526 | 179 | 17 | 155 | 272 | 123 | 458 | 359 | 566 | 1.045 | 660 |
| Net financials | 127 | 137 | 49 | 18 | -60 | 192 | 395 | 797 | 625 | -244 | 651 | 370 | -71 |
| Profit before tax | 146 | 373 | 576 | 197 | -43 | 347 | 667 | 920 | 1.083 | 115 | 1.217 | 1.414 | 589 |
| Tax | 5 | 56 | 122 | 37 | 1 | 32 | 54 | 18 | 95 | 81 | 141 | 248 | 165 |
| Net profit | 141 | 318 | 454 | 161 | -44 | 315 | 613 | 902 | 988 | 34 | 1.076 | 1.166 | 424 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 809 | 1.192 | 1.718 | 1.967 | 1.694 | 2.070 | 4.669 | 5.734 | 6.096 | 5.671 | 6.696 | 8.066 | 6.960 |
| Equity | 266 | 584 | 1.038 | 1.199 | 1.154 | 1.469 | 2.081 | 2.984 | 3.972 | 4.006 | 5.082 | 6.126 | 6.423 |
| Long-term debt | 452 | 408 | 478 | 573 | 394 | 302 | 2.178 | 2.090 | 1.732 | 1.098 | 1.044 | 824 | 28 |
| Short-term debt | 90 | 199 | 202 | 196 | 146 | 300 | 410 | 661 | 392 | 568 | 570 | 1.117 | 509 |
| Total debt | 543 | 608 | 680 | 768 | 540 | 602 | 2.587 | 2.750 | 2.124 | 1.665 | 1.614 | 1.941 | 537 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|