| Revenue | DKK 88K | -19% |
| EBITDA | DKK 88K | -11% |
| Net profit | DKK -43K | -22% |
| Total assets | DKK 3,1M | +0% |
| Equity | DKK 493K | -8% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 89 | 133 | 122 | 170 | 197 | 166 | 113 | 116 | 35 | 109 | 88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -0 | -7 | -1 | -10 | -0 |
| EBITDA | 85 | 250 | 569 | 122 | 170 | 197 | 120 | 112 | 109 | 33 | 98 | 88 |
| Depreciation & amort. | -8 | -0 | -0 | -6 | -12 | -12 | -14 | -23 | -20 | -21 | -40 | -27 |
| EBIT | 77 | 250 | 569 | 116 | 159 | 185 | 106 | 89 | 89 | 12 | 59 | 60 |
| Net financials | -64 | -23 | -17 | -36 | -40 | -30 | -29 | -39 | -41 | -49 | -104 | -108 |
| Profit before tax | 14 | 121 | 222 | 80 | 119 | 155 | 77 | 50 | 48 | -37 | -45 | -48 |
| Tax | 10 | -15 | -25 | 30 | 17 | 33 | 17 | 11 | 12 | 15 | -9 | -4 |
| Net profit | 4 | 241 | 577 | 50 | 102 | 121 | 60 | 40 | 35 | -52 | -36 | -43 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.228 | 1.252 | 1.275 | 2.593 | 2.596 | 2.684 | 2.913 | 3.200 | 3.168 | 3.045 | 3.115 | 3.107 |
| Equity | 84 | 130 | 215 | 265 | 367 | 488 | 549 | 589 | 624 | 572 | 536 | 493 |
| Long-term debt | 879 | 833 | 782 | 1.659 | 1.576 | 1.495 | 1.415 | 1.332 | 1.248 | 1.172 | 1.029 | 2.500 |
| Short-term debt | 267 | 289 | 278 | 666 | 653 | 701 | 950 | 1.280 | 1.296 | 1.302 | 1.549 | 114 |
| Total debt | 1.146 | 1.122 | 1.060 | 2.325 | 2.229 | 2.196 | 2.364 | 2.612 | 2.545 | 2.473 | 2.578 | 2.614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KØK HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Østergaard Knudsen | Management | 0 companies |