| Revenue | DKK 18,2M | -4% |
| EBITDA | DKK -2,6M | +30% |
| Net profit | DKK 153,9M | -7% |
| Total assets | DKK 655,2M | +16% |
| Equity | DKK 528,4M | +6% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -74 | -23 | -295 | -552 | -504 | -573 | -482 | -996 | 1.428 | 17.285 | 18.893 | 18.179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.985 | -18.381 | -22.584 | -20.765 |
| EBITDA | -30 | -74 | -23 | -295 | -552 | -504 | -573 | -482 | -1.114 | -1.557 | -1.096 | -3.691 | -2.586 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -74 | -23 | -295 | -552 | -504 | -573 | -482 | -1.114 | -1.557 | -1.096 | -3.691 | -2.586 |
| Net financials | 8.533 | 18.695 | 26.300 | 35.053 | 31.754 | 76.061 | 34.390 | -43.586 | 30.824 | 176.700 | 140.770 | 170.110 | 159.465 |
| Profit before tax | 8.503 | 18.622 | 26.277 | 34.757 | 31.147 | 75.438 | 33.046 | -44.068 | 29.710 | 154.799 | 139.674 | 166.419 | 156.879 |
| Tax | -0 | -0 | -0 | -68 | -689 | -478 | -3.583 | -428 | -570 | -670 | 116 | 560 | 2.946 |
| Net profit | 8.503 | 18.622 | 26.277 | 34.825 | 31.836 | 75.916 | 36.628 | -43.640 | 30.280 | 155.469 | 139.558 | 165.859 | 153.933 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.533 | 75.335 | 111.698 | 172.814 | 235.117 | 316.989 | 420.238 | 357.361 | 314.883 | 546.262 | 458.557 | 566.859 | 655.238 |
| Equity | 56.503 | 75.125 | 99.402 | 142.164 | 162.309 | 236.469 | 267.559 | 220.002 | 212.412 | 382.658 | 389.130 | 499.245 | 528.436 |
| Long-term debt | 0 | 0 | 0 | 9.490 | 7.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 210 | 12.296 | 21.160 | 64.990 | 80.521 | 149.094 | 133.774 | 102.471 | 163.604 | 69.427 | 67.614 | 126.802 |
| Total debt | 30 | 210 | 12.296 | 30.650 | 72.809 | 80.521 | 149.094 | 133.774 | 102.471 | 163.604 | 69.427 | 67.614 | 126.802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2013 | — | — |
CV Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRESTEN GRENE HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
MIKKEL GRENE HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Vaupell Grene | Management | 0 companies |
| Cresten Vaupell Grene | Management | 0 companies |
| Kurt Hedegaard Carstensen | Board of Directors | 0 companies |
| Lasse Skaarup Christensen | Chairman | 0 companies |
| Inger Grene | Board of Directors | 0 companies |
| Mette Maix | Board of Directors | 0 companies |
| Karen Sofie Hansen-Hoeck | Board of Directors | 0 companies |