| Revenue | DKK 164K | +340% |
| EBITDA | DKK 21K | -42% |
| Net profit | DKK 22K | -42% |
| Total assets | DKK 89K | +93% |
| Equity | DKK 52K | +71% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 599 | 1.978 | 2.421 | 3.065 | 3.622 | 2.984 | 764 | -57 | -120 | -12 | 37 | 164 |
| Staff expenses | -761 | -1.531 | -1.816 | -2.696 | -3.423 | -3.316 | -1.020 | -0 | -0 | -0 | -0 | -143 |
| EBITDA | -162 | 447 | 605 | 369 | -841 | 224 | -268 | -57 | -120 | -12 | 37 | 21 |
| Depreciation & amort. | -21 | -21 | -21 | -21 | -24 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -184 | 425 | 584 | 348 | -864 | 221 | -268 | -57 | -120 | -12 | 37 | 21 |
| Net financials | -0 | -23 | -2 | 40 | -2 | -2 | -5 | -1 | -4 | -2 | -0 | 0 |
| Profit before tax | -184 | 403 | 581 | 388 | -866 | 219 | -272 | -58 | -124 | -14 | 37 | 22 |
| Tax | -0 | 104 | 92 | 88 | -0 | -51 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -184 | 299 | 489 | 300 | -866 | 269 | -272 | -58 | -124 | -14 | 37 | 22 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 547 | 906 | 1.299 | 1.818 | 869 | 1.047 | 217 | 107 | 0 | 3 | 46 | 89 |
| Equity | -104 | 195 | 684 | 804 | -62 | 207 | -65 | 4 | -120 | -134 | 31 | 52 |
| Long-term debt | 0 | 200 | 370 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 651 | 511 | 245 | 765 | 931 | 840 | 283 | 103 | 120 | 137 | 16 | 37 |
| Total debt | 651 | 711 | 615 | 1.015 | 931 | 840 | 283 | 103 | 120 | 137 | 16 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
ULLA.OV Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Felfel | Chief Executive Officer | 0 companies |
| Jan Echkardt Felfel | Management | 0 companies |