| Revenue | DKK -86K | +50% |
| EBITDA | DKK -86K | -50% |
| Net profit | DKK 404K | -62% |
| Total assets | DKK 17,8M | -2% |
| Equity | DKK 17,1M | +2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 251 | 743 | 85 | 85 | -11 | -15 | -20 | -62 | -29 | -57 | -86 |
| Staff expenses | -0 | -61 | -377 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 132 | 190 | 366 | 65 | 85 | -11 | -15 | -20 | -62 | -29 | -57 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 132 | 190 | 366 | 65 | 85 | -11 | -15 | -20 | -62 | -29 | -57 | -86 |
| Net financials | 11 | 21 | 16 | 37 | 326 | 1.119 | 1.271 | 13.722 | -1.683 | 454 | 1.433 | 603 |
| Profit before tax | 143 | 211 | 382 | 102 | 411 | 1.108 | 1.256 | 13.702 | -1.745 | 425 | 1.375 | 517 |
| Tax | 35 | 40 | 79 | 18 | 15 | -5 | -4 | 6 | -376 | 95 | 303 | 113 |
| Net profit | 108 | 171 | 303 | 84 | 396 | 1.114 | 1.260 | 13.697 | -1.369 | 330 | 1.073 | 404 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 501 | 871 | 842 | 2.028 | 3.436 | 3.485 | 17.774 | 16.046 | 16.384 | 18.059 | 17.783 |
| Equity | 188 | 308 | 572 | 656 | 1.021 | 2.085 | 3.295 | 16.942 | 15.513 | 15.783 | 16.796 | 17.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 192 | 300 | 186 | 1.006 | 1.351 | 190 | 833 | 533 | 602 | 1.264 | 643 |
| Total debt | 173 | 192 | 300 | 186 | 1.006 | 1.351 | 190 | 833 | 533 | 602 | 1.264 | 643 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|