| Revenue | DKK 36,4M | -26% |
| EBITDA | DKK 7,5M | -42% |
| Net profit | DKK 4,5M | -45% |
| Total assets | DKK 58,7M | +2% |
| Equity | DKK 15,9M | -49% |
| Employees | 100 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.962 | 2.284 | 2.536 | 2.884 | 3.509 | 5.246 | 8.177 | 15.017 | 22.826 | 27.374 | 67.183 | 49.253 | 36.385 |
| Staff expenses | -1.655 | -1.841 | -1.939 | -1.982 | -2.246 | -3.684 | -5.066 | -10.188 | -18.763 | -26.105 | -29.708 | -36.286 | -28.841 |
| EBITDA | 307 | 414 | 597 | 903 | 1.263 | 1.562 | 3.111 | 4.828 | 4.062 | 1.269 | 37.475 | 12.967 | 7.544 |
| Depreciation & amort. | -11 | -17 | -106 | -154 | -178 | -271 | -294 | -444 | -481 | -598 | -602 | -692 | -1.057 |
| EBIT | 296 | 397 | 491 | 749 | 1.085 | 1.291 | 2.817 | 4.385 | 3.581 | 670 | 36.872 | 12.274 | 6.487 |
| Net financials | -92 | -53 | -196 | -190 | -173 | -247 | -267 | -190 | -205 | -277 | -341 | -1.732 | -708 |
| Profit before tax | 204 | 344 | 295 | 558 | 912 | 1.045 | 2.550 | 4.194 | 3.376 | 394 | 36.531 | 10.542 | 5.778 |
| Tax | 55 | 90 | 68 | 127 | 207 | 231 | 566 | 926 | 745 | 90 | 8.084 | 2.505 | 1.323 |
| Net profit | 149 | 254 | 226 | 432 | 705 | 813 | 1.984 | 3.268 | 2.631 | 304 | 28.447 | 8.037 | 4.455 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.223 | 3.348 | 3.528 | 4.554 | 7.446 | 10.056 | 8.679 | 10.574 | 13.277 | 9.253 | 85.825 | 57.708 | 58.749 |
| Equity | 864 | 1.020 | 1.147 | 1.477 | 2.078 | 2.642 | 4.470 | 6.238 | 6.869 | 5.673 | 48.785 | 31.422 | 15.877 |
| Long-term debt | 434 | 369 | 0 | 194 | 80 | 0 | 0 | 667 | 0 | 0 | 0 | 0 | 15.000 |
| Short-term debt | 1.925 | 1.959 | 1.963 | 2.810 | 5.192 | 7.348 | 4.104 | 3.505 | 6.279 | 3.435 | 35.380 | 24.086 | 25.547 |
| Total debt | 2.359 | 2.328 | 2.382 | 3.003 | 5.272 | 7.348 | 4.104 | 4.172 | 6.279 | 3.435 | 35.380 | 24.086 | 40.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raasdal DE Invest ApS | Company | 100.0% | 100.0% | 2022 |
Raasdal Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Andersen | Management | 0 companies |
| Sune Fraes Diernæs | Chairman | 0 companies |
| Claus Rosenfeldt | Board of Directors | 0 companies |
| Frederik Edward Aackermann | Board of Directors | 0 companies |
| Signe Trock Hilstrøm | Board of Directors | 0 companies |
| Kenneth Raasdal Jensen | Board of Directors | 0 companies |
| Michael Ejby Bjørnvig | Chairman | 0 companies |
| Martin Blædel | Chairman | 0 companies |
| Marcus Fredrik Engman | Board of Directors | 0 companies |