| Revenue | DKK -28K | +49% |
| EBITDA | DKK -28K | -49% |
| Net profit | DKK 145K | +576% |
| Total assets | DKK 207K | -2% |
| Equity | DKK 30K | +126% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 686 | 788 | 392 | 155 | — | — | -2.797 | -19 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -11 | -14 | 392 | 155 | 738 | -662 | -13 | -19 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -11 | -14 | 392 | 155 | 738 | -662 | -13 | -19 | -28 |
| Net financials | 0 | 694 | 792 | 386 | 153 | 737 | -659 | -2.782 | -12 | 172 |
| Profit before tax | -15 | 683 | 778 | 370 | 138 | 724 | -672 | -2.795 | -30 | 145 |
| Tax | -4 | -4 | -4 | -5 | -6 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | 686 | 782 | 375 | 145 | 724 | -672 | -2.795 | -30 | 145 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 564 | 3.090 | 3.733 | 3.776 | 4.024 | 3.565 | 3.074 | 263 | 210 | 207 |
| Equity | 309 | 2.017 | 2.139 | 2.514 | 2.659 | 3.383 | 2.711 | -84 | -115 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 1.073 | 1.594 | 1.262 | 1.365 | 182 | 363 | 347 | 325 | 177 |
| Total debt | 255 | 1.073 | 1.594 | 1.262 | 1.365 | 182 | 363 | 347 | 325 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARWEN HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
COBINO ApS | Company | 25.0% | 25.0% | 2013 |
PKR ApS | Company | 25.0% | 25.0% | 2013 |
MO ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kreiner | Management | 0 companies |
| Lau Jannic Frank Richter | Board of Directors | 0 companies |
| Matthew James Orlando | Board of Directors | 0 companies |
| René Redzepi | Board of Directors | 0 companies |