| Revenue | DKK 5,2M | -7% |
| EBITDA | DKK 1,4M | -29% |
| Net profit | DKK 1,1M | -29% |
| Total assets | DKK 2,3M | +1% |
| Equity | DKK 1,2M | +7% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 832 | 1.519 | 2.829 | 2.698 | 3.212 | 2.954 | 2.909 | 4.496 | 4.878 | 4.049 | 5.571 | 5.199 |
| Staff expenses | -897 | -1.431 | -1.892 | -1.982 | -2.359 | -2.251 | -1.979 | -3.034 | -3.486 | -3.381 | -3.599 | -3.792 |
| EBITDA | -65 | 88 | 937 | 716 | 853 | 703 | 929 | 1.462 | 1.392 | 667 | 1.971 | 1.407 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | 88 | 937 | 716 | 853 | 703 | 929 | 1.462 | 1.392 | 667 | 1.971 | 1.407 |
| Net financials | 0 | 99 | 1 | 303 | 1 | -4 | -25 | -22 | -14 | -3 | -26 | 1 |
| Profit before tax | -65 | 187 | 938 | 1.019 | 855 | 699 | 904 | 1.440 | 1.378 | 664 | 1.945 | 1.408 |
| Tax | -17 | 25 | 214 | 166 | 196 | 163 | 215 | 332 | 314 | 174 | 445 | 337 |
| Net profit | -48 | 162 | 724 | 852 | 658 | 536 | 690 | 1.108 | 1.064 | 490 | 1.500 | 1.071 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 719 | 1.780 | 2.160 | 2.883 | 2.363 | 1.985 | 2.683 | 2.568 | 2.009 | 2.324 | 2.341 |
| Equity | 32 | 194 | 818 | 1.451 | 1.889 | 1.425 | 770 | 1.278 | 1.426 | 1.016 | 1.091 | 1.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 131 | 209 | 287 | 264 | 107 | 374 | 269 |
| Short-term debt | 259 | 525 | 962 | 709 | 994 | 807 | 1.006 | 1.118 | 877 | 886 | 859 | 908 |
| Total debt | 259 | 525 | 962 | 709 | 994 | 938 | 1.216 | 1.405 | 1.142 | 993 | 1.233 | 1.177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2025 | — | — |
FP Management | Management | 2013 | — | — |
CF Management | Management | 2013 | — | — |
JP Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.F.R. Holding ApS | Company | 20.0% | 20.0% | 2025 |
1XP Holding ApS | Company | 20.0% | 20.0% | 2025 |
JPL Consulting ApS | Company | 20.0% | 20.0% | 2025 |
Meyerhoff Holding ApS | Company | 20.0% | 20.0% | 2025 |
C. Ritzau Holding ApS | Company | 25.0% | 25.0% | 2024 |
DNA Holdingselskab ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Max Meyerhoff | Management | 0 companies |
| Frederik Petersen | Management | 0 companies |
| Christoffer Francis Ritzau | Management | 0 companies |
| John Peter Lemkow | Management | 0 companies |