| Revenue | DKK 725K | -24% |
| EBITDA | DKK 336K | -28% |
| Net profit | DKK 8,2M | +983% |
| Total assets | DKK 14,2M | +609% |
| Equity | DKK 9,7M | +482% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 286 | 441 | 432 | 546 | 1.419 | 1.024 | 833 | 806 | 945 | 1.132 | 948 | 725 |
| Staff expenses | -266 | -375 | -403 | -361 | -956 | -804 | -441 | -552 | -695 | -707 | -479 | -389 |
| EBITDA | 20 | 66 | 30 | 184 | 463 | 220 | 392 | 253 | 250 | 426 | 469 | 336 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 66 | 30 | 184 | 463 | 220 | 392 | 253 | 250 | 426 | 469 | 336 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -194 | -99 | -33 | 592 | -763 | 500 | 10.165 |
| Profit before tax | 20 | 66 | 30 | 184 | 463 | 27 | 293 | 221 | 842 | -337 | 970 | 10.501 |
| Tax | 5 | 18 | 8 | 43 | 105 | 4 | 66 | 50 | 193 | -74 | 213 | 2.312 |
| Net profit | 15 | 49 | 22 | 142 | 357 | 23 | 226 | 170 | 650 | -263 | 756 | 8.189 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 229 | 305 | 549 | 1.002 | 604 | 926 | 861 | 1.707 | 1.216 | 2.007 | 14.236 |
| Equity | 95 | 143 | 165 | 307 | 664 | 437 | 663 | 733 | 1.283 | 920 | 1.676 | 9.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 85 | 140 | 242 | 338 | 167 | 263 | 128 | 424 | 297 | 224 | 2.147 |
| Total debt | 68 | 85 | 140 | 242 | 338 | 167 | 263 | 128 | 424 | 297 | 224 | 2.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ITVAGT HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Shawn Benjamin Lenler | Management | 0 companies |