| Revenue | DKK 2,8M | +34% |
| EBITDA | DKK 689K | +666% |
| Net profit | DKK 536K | +1096% |
| Total assets | DKK 2,2M | +59% |
| Equity | DKK 616K | +393% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 117 | 586 | 894 | 2.011 | 1.892 | 862 | 2.232 | 4.389 | 2.924 | 2.118 | 2.829 |
| Staff expenses | -0 | -0 | -494 | -829 | -1.109 | -940 | -1.334 | -1.235 | -1.390 | -1.993 | -2.028 | -2.141 |
| EBITDA | 119 | 117 | 92 | 65 | 902 | 952 | -472 | 997 | 2.999 | 931 | 90 | 689 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119 | 117 | 92 | 65 | 902 | 952 | -472 | 997 | 2.999 | 931 | 90 | 689 |
| Net financials | -0 | -1 | -2 | -0 | -0 | -5 | -0 | -6 | -19 | -4 | -25 | 1 |
| Profit before tax | 119 | 117 | 90 | 64 | 902 | 947 | -473 | 991 | 2.980 | 927 | 65 | 690 |
| Tax | 29 | 27 | 22 | 17 | 200 | 211 | -103 | 220 | 657 | 205 | 20 | 154 |
| Net profit | 91 | 89 | 68 | 48 | 702 | 736 | -369 | 771 | 2.323 | 722 | 45 | 536 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 234 | 412 | 494 | 664 | 1.551 | 2.275 | 883 | 1.248 | 4.464 | 2.561 | 1.387 | 2.213 |
| Equity | 171 | 260 | 328 | 376 | 782 | 816 | -289 | 482 | 2.403 | 802 | 125 | 616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 152 | 166 | 288 | 769 | 1.256 | 1.172 | 767 | 2.061 | 1.759 | 1.263 | 1.597 |
| Total debt | 63 | 152 | 166 | 288 | 769 | 1.256 | 1.172 | 767 | 2.061 | 1.759 | 1.263 | 1.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2015 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENSEN CAPITAL MANAGEMENT HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
Lorentzen Capital Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Soon Lorentzen | Management | 0 companies |
| Mads Jensen | Chief Executive Officer | 0 companies |