| Revenue | DKK -304K | -30% |
| EBITDA | DKK -304K | +30% |
| Net profit | DKK -3M | -130% |
| Total assets | DKK 44,4M | -63% |
| Equity | DKK 44,3M | -63% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -411 | -398 | -414 | -434 | -304 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -411 | -398 | -414 | -434 | -304 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -411 | -398 | -414 | -434 | -304 |
| Net financials | 2.104 | 6.017 | 5.776 | 10.258 | -2.684 |
| Profit before tax | 1.692 | 5.620 | 5.362 | 9.824 | -2.988 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.692 | 5.620 | 5.362 | 9.824 | -2.988 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 136.230 | 141.362 | 127.126 | 120.793 | 44.388 |
| Equity | 135.828 | 141.191 | 127.094 | 120.646 | 44.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 402 | 171 | 33 | 147 | 96 |
| Total debt | 402 | 171 | 33 | 147 | 96 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SD Management | Management | 2023 |
LS Management | Management | 2025 |
TB Management | Management | 2025 |
| Former (5) | ||
MS Management | Management | 2023 – 2025 |
CE Management | Management | 2018 – 2024 |
MJ Management | Management | 2017 – 2018 |
OF Management | Management | 2017 – 2023 |
HL Management | Management | 2017 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stadil | Management | 0 companies |
| Celine Emilie Gaelle Claudon | Management | 0 companies |
| Magnus José Weikert | Management | 0 companies |
| Søren Damgaard | Management | 0 companies |
| Otto Frederik Iuel Reventlow | Management | 0 companies |
| Lars Stig Kongsgaard Hansen | Management | 0 companies |
| Henrik Lundqvist | Management | 0 companies |
| Thomas Bentzen | Management | 0 companies |