| Revenue | — | — |
| EBITDA | DKK 849K | -56% |
| Net profit | DKK 944K | -53% |
| Total assets | DKK 8,3M | +9% |
| Equity | DKK 8,3M | +11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -2 | -1 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -2 | -1 | -5 | -11 | -437 | 346 | 620 | 575 | 2.727 | 1.928 | 849 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -2 | -1 | -5 | -11 | -437 | 346 | 620 | 575 | 2.727 | 1.928 | 849 |
| Net financials | 163 | 34 | 247 | 299 | 1.485 | 439 | -240 | 369 | 619 | 593 | 2.792 | 2.020 | 981 |
| Profit before tax | 162 | 33 | 245 | 298 | 1.480 | 428 | -437 | 359 | 650 | 585 | 2.784 | 2.007 | 968 |
| Tax | -0 | -0 | -0 | -0 | -1 | -2 | -2 | 1 | 5 | 1 | 12 | 16 | 24 |
| Net profit | 162 | 33 | 245 | 298 | 1.481 | 430 | -434 | 359 | 645 | 584 | 2.772 | 1.991 | 944 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 446 | 620 | 791 | 2.566 | 2.681 | 2.260 | 2.238 | 2.851 | 3.098 | 5.752 | 7.636 | 8.303 |
| Equity | 411 | 444 | 590 | 787 | 2.294 | 2.513 | 1.971 | 2.219 | 2.513 | 2.982 | 5.605 | 7.474 | 8.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 2 | 30 | 4 | 272 | 169 | 245 | 19 | 180 | 116 | 147 | 162 | 21 |
| Total debt | 100 | 2 | 30 | 4 | 272 | 169 | 245 | 19 | 180 | 116 | 147 | 162 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|