| Revenue | DKK 325K | +37% |
| EBITDA | DKK 286K | -51% |
| Net profit | DKK 127K | -67% |
| Total assets | DKK 1,1M | -80% |
| Equity | DKK 341K | +59% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 34 | 114 | 214 | 27 | 197 | 159 | -95 | -6 | 376 | 236 | 325 |
| Staff expenses | -0 | -0 | -17 | -21 | -18 | -20 | -17 | -20 | -38 | -10 | -0 | -14 |
| EBITDA | — | 34 | 97 | 193 | 9 | 177 | 142 | -115 | -44 | -286 | 578 | 286 |
| Depreciation & amort. | -0 | -14 | -34 | -34 | -37 | -37 | -37 | -32 | -32 | -28 | -28 | -30 |
| EBIT | — | 20 | 63 | 159 | -28 | 139 | 105 | -147 | -75 | -314 | 550 | 256 |
| Net financials | 0 | -61 | 55 | 29 | -204 | -16 | -12 | -4 | 0 | 2 | -60 | -107 |
| Profit before tax | — | -41 | 118 | 188 | -232 | 124 | 92 | -151 | -75 | -312 | 491 | 149 |
| Tax | -0 | -5 | 10 | 31 | -8 | 27 | 21 | -40 | -17 | -69 | 108 | 22 |
| Net profit | — | -36 | 109 | 156 | -224 | 96 | 71 | -111 | -59 | -243 | 383 | 127 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 254 | 972 | 1.138 | 1.207 | 1.011 | 1.032 | 1.130 | 1.201 | 1.369 | 629 | 5.321 | 1.068 |
| Equity | 73 | 37 | 145 | 302 | 77 | 173 | 244 | 134 | 75 | -168 | 215 | 341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.104 | 46 |
| Short-term debt | 182 | 936 | 993 | 905 | 934 | 858 | 885 | 1.067 | 1.294 | 798 | 1.002 | 671 |
| Total debt | 182 | 936 | 993 | 905 | 934 | 858 | 885 | 1.067 | 1.294 | 798 | 5.106 | 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEGO HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Risch Christiansen | Management | 0 companies |