| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -4K | +95% |
| Total assets | DKK 153K | -3% |
| Equity | DKK 153K | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2 | -27 | -1 | 0 | — | -4 | -4 | 4 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -1 | -27 | -1 | 0 | 0 | -4 | -4 | 4 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -1 | -27 | -1 | 0 | 0 | -4 | -4 | 4 | 0 | 0 | 0 |
| Net financials | 0 | 3 | -66 | 94 | -0 | 0 | 86 | 4 | -5 | 2 | -84 | 3 |
| Profit before tax | — | 2 | -67 | 93 | -0 | 0 | 83 | 1 | -1 | 2 | -84 | 3 |
| Tax | -0 | 1 | -10 | -0 | -0 | -0 | -0 | -9 | -0 | -0 | -0 | 7 |
| Net profit | — | 1 | -57 | 93 | -0 | 0 | 83 | 10 | -1 | 2 | -84 | -4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 185 | 97 | 150 | 160 | 162 | 248 | 244 | 239 | 241 | 157 | 153 |
| Equity | 104 | 105 | 67 | 146 | 146 | 148 | 230 | 240 | 239 | 241 | 157 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 80 | 30 | 4 | 14 | 14 | 18 | 4 | 0 | 0 | 0 | 0 |
| Total debt | 118 | 80 | 30 | 4 | 14 | 14 | 18 | 4 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Founder | Founder | 2013 | — | — |
SA Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Andersen | Founder | 0 companies |
| Søren Andersen | Founder | 0 companies |
| Mette Boesgaard | Board of Directors | 0 companies |