| Revenue | DKK 398K | +8% |
| EBITDA | DKK 398K | +8% |
| Net profit | DKK -31K | -1227% |
| Total assets | DKK 5,3M | -4% |
| Equity | DKK 1,1M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 123 | 222 | 337 | 368 | 398 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 222 | 337 | 368 | 398 |
| Depreciation & amort. | -37 | -60 | -91 | -134 | -146 |
| EBIT | 86 | 162 | 246 | 234 | 252 |
| Net financials | -39 | -54 | -170 | -231 | -292 |
| Profit before tax | 46 | 108 | 76 | 4 | -40 |
| Tax | 10 | 24 | 15 | 1 | -9 |
| Net profit | 36 | 84 | 61 | 3 | -31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.826 | 3.605 | 5.616 | 5.506 | 5.305 |
| Equity | 396 | 780 | 1.141 | 1.144 | 1.113 |
| Long-term debt | 1.360 | 2.710 | 1.585 | 4.077 | 3.915 |
| Short-term debt | 31 | 61 | 2.821 | 215 | 216 |
| Total debt | 1.390 | 2.771 | 4.406 | 4.292 | 4.131 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BK | Founder | 2013 |
AT Management | Management | 2026 |
| Former (2) | ||
KM Management | Management | 2013 – 2024 |
HK Chief Executive Officer | Chief Executive Officer | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (2) | ||
| Board of Directors | 2024 – 2026 | |
| Chairman | 2024 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Klaas Michiel Elema | Management | 0 companies |
| BEHEERMAATSCHAPPIJ KLAAS ELEMA B.B. | Founder | 0 companies |
| Henrik Karlsen | Chief Executive Officer | 0 companies |
| Allan Thalmar Andersen | Management | 0 companies |
| Henrik Ejgil Jørgensen | Board of Directors | 0 companies |
| Willem van Nispen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Klaas Elema | Chairman | 0 companies |