| Revenue | DKK -308K | +0% |
| EBITDA | DKK -308K | +0% |
| Net profit | DKK -235K | +1% |
| Total assets | DKK 287K | -78% |
| Equity | DKK -6K | -104% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -142 | -210 | -157 | -159 | -150 | -189 | -141 | -238 | -125 | -183 | -307 | -308 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | -210 | -157 | -159 | -150 | -189 | -141 | -238 | -125 | -183 | -307 | -308 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | -210 | -157 | -159 | -150 | -189 | -141 | -238 | -125 | -183 | -307 | -308 |
| Net financials | 0 | -1 | 1 | 1 | -0 | -0 | -0 | -3 | -29 | -2 | 3 | 6 |
| Profit before tax | -142 | -211 | -157 | -158 | -150 | -189 | -141 | -241 | -154 | -185 | -304 | -302 |
| Tax | -35 | -83 | -24 | -35 | -33 | -42 | -31 | -53 | -28 | -41 | -67 | -66 |
| Net profit | -107 | -127 | -133 | -123 | -117 | -148 | -110 | -188 | -126 | -144 | -237 | -235 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.986 | 4.155 | 2.098 | 2.464 | 2.472 | 3.583 | 1.500 | 3.025 | 201 | 171 | 1.292 | 287 |
| Equity | 15 | 50 | -82 | 70 | -47 | -195 | -156 | -174 | 138 | 128 | 152 | -6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.971 | 4.105 | 2.180 | 2.395 | 2.519 | 3.778 | 1.656 | 3.200 | 64 | 43 | 1.141 | 293 |
| Total debt | 1.971 | 4.105 | 2.180 | 2.395 | 2.519 | 3.778 | 1.656 | 3.200 | 64 | 43 | 1.141 | 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2013 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PA Management | Management | 2013 | — | — |
TK Management | Management | 2013 | — | — |
BM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Forsberg | Management | 0 companies |
| Per Forsberg | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Thomas Kusk Nørøxe | Management | 0 companies |
| Bo Magnus Järnklev | Management | 0 companies |