| Revenue | DKK 802K | -30% |
| EBITDA | DKK 486K | -48% |
| Net profit | DKK 267K | -61% |
| Total assets | DKK 9,2M | +8% |
| Equity | DKK 4,9M | +6% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.073 | 1.389 | 993 | 1.391 | 1.364 | 1.362 | 1.495 | 2.077 | 2.683 | 1.462 | 1.140 | 802 |
| Staff expenses | -0 | -0 | -0 | -1.066 | -1.126 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 717 | 1.005 | 649 | 1.230 | 1.233 | 1.215 | 1.339 | 1.910 | 2.470 | 1.249 | 944 | 486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 717 | 1.005 | 649 | 1.230 | 1.233 | 1.215 | 1.339 | 1.910 | 2.470 | 1.249 | 944 | 486 |
| Net financials | -123 | -86 | -90 | -87 | -60 | -53 | -73 | -71 | -69 | -32 | -72 | -145 |
| Profit before tax | 785 | 1.201 | 717 | 1.144 | 1.173 | 1.163 | 1.266 | 1.839 | 2.401 | 1.217 | 871 | 341 |
| Tax | -0 | -0 | -0 | 253 | 258 | 257 | 281 | 406 | 528 | 267 | 191 | 74 |
| Net profit | 594 | 919 | 559 | 891 | 915 | 905 | 985 | 1.433 | 1.874 | 950 | 680 | 267 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.256 | 3.825 | 3.490 | 3.424 | 2.853 | 4.839 | 4.975 | 5.547 | 6.540 | 5.466 | 8.533 | 9.195 |
| Equity | 726 | 1.245 | 1.004 | 1.095 | 1.210 | 1.316 | 1.501 | 2.134 | 3.008 | 3.958 | 4.638 | 4.905 |
| Long-term debt | 1.867 | 1.637 | 1.394 | 872 | 604 | 1.893 | 1.241 | 904 | 561 | 0 | 0 | 2.767 |
| Short-term debt | 627 | 899 | 1.035 | 1.386 | 957 | 1.415 | 1.964 | 2.179 | 2.661 | 1.208 | 3.576 | 1.184 |
| Total debt | 2.495 | 2.536 | 2.429 | 2.259 | 1.561 | 3.308 | 3.206 | 3.083 | 3.222 | 1.208 | 3.576 | 3.952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS FOLDAGER SØE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Foldager Søe | Management | 0 companies |