| Revenue | DKK 6,5M | +196% |
| EBITDA | DKK 3,7M | +136% |
| Net profit | DKK 2,6M | +140% |
| Total assets | DKK 7,4M | +144% |
| Equity | DKK 3M | +709% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 | -100 | 577 | 2.187 | 6.469 |
| Staff expenses | -300 | -0 | -0 | -630 | -2.798 |
| EBITDA | -255 | -100 | 577 | 1.557 | 3.671 |
| Depreciation & amort. | -235 | -235 | -119 | -119 | -233 |
| EBIT | -490 | -335 | 458 | 1.438 | 3.438 |
| Net financials | 0 | 0 | -1 | -48 | -82 |
| Profit before tax | -490 | -335 | 457 | 1.390 | 3.356 |
| Tax | -0 | -0 | 26 | 306 | 756 |
| Net profit | -490 | -335 | 431 | 1.084 | 2.600 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.133 | 369 | 1.270 | 3.057 | 7.444 |
| Equity | -813 | -1.148 | -717 | 367 | 2.967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.946 | 1.517 | 1.987 | 2.690 | 4.465 |
| Total debt | 1.946 | 1.517 | 1.987 | 2.690 | 4.465 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CE Management | Management | 2013 – 2018 |
ZA Management | Management | 2017 – 2018 |
ZM Management | Management | 2013 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Erik Baarregaard | Management | 0 companies |
| Zabaid Akhtar | Management | 0 companies |
| Zaid Mohammad | Management | 0 companies |