| Revenue | DKK 199K | -61% |
| EBITDA | DKK 199K | -61% |
| Net profit | DKK 2,8M | +336% |
| Total assets | DKK 11,2M | +31% |
| Equity | DKK 10,5M | +35% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 731 | 2.042 | 99 | 142 | 37 | 113 | 166 | 90 | 58 | 164 | 508 | 199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -9 | 77 | 99 | 142 | 37 | 113 | 166 | 90 | 58 | 164 | 508 | 199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -9 | 77 | 99 | 142 | 37 | 113 | 166 | 90 | 58 | 164 | 508 | 199 |
| Net financials | 66 | -150 | -829 | 26 | 32 | 113 | 147 | 80 | 114 | 269 | 659 | 238 | 2.668 |
| Profit before tax | 66 | -159 | -752 | 125 | 174 | 150 | 260 | 246 | 204 | 327 | 823 | 746 | 2.867 |
| Tax | 5 | 3 | -165 | 10 | 30 | -0 | 10 | 20 | 0 | 12 | 111 | 101 | 57 |
| Net profit | 61 | -162 | -587 | 115 | 144 | 150 | 250 | 226 | 204 | 314 | 712 | 645 | 2.810 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.695 | 1.558 | 955 | 3.669 | 4.725 | 5.375 | 6.292 | 6.980 | 9.051 | 12.086 | 12.852 | 8.551 | 11.171 |
| Equity | 919 | 757 | 170 | 2.897 | 3.957 | 4.615 | 5.513 | 6.178 | 8.254 | 11.361 | 12.244 | 7.760 | 10.502 |
| Long-term debt | 0 | 760 | 760 | 760 | 760 | 760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 776 | 41 | 24 | 12 | 7 | 0 | 779 | 802 | 797 | 725 | 607 | 790 | 669 |
| Total debt | 776 | 801 | 784 | 772 | 767 | 760 | 779 | 802 | 797 | 725 | 607 | 790 | 669 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|