| Revenue | DKK 22,6M | +24% |
| EBITDA | DKK 8,4M | +48% |
| Net profit | DKK 5,6M | +64% |
| Total assets | DKK 54,3M | +15% |
| Equity | DKK 20,9M | +36% |
| Employees | 24 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -433 | 113 | 2.338 | 5.394 | 9.759 | 7.704 | 11.793 | 12.024 | 12.173 | 21.679 | 18.137 | 22.571 |
| Staff expenses | -2.009 | -4.864 | -5.590 | -6.438 | -8.522 | -9.256 | -10.782 | -9.778 | -9.429 | -11.074 | -12.483 | -14.214 |
| EBITDA | -2.442 | -4.750 | -3.252 | -1.044 | 1.237 | -1.553 | 1.011 | 2.247 | 2.744 | 10.605 | 5.654 | 8.357 |
| Depreciation & amort. | -201 | -191 | -176 | -105 | -195 | -207 | -362 | -812 | -900 | -786 | -779 | -700 |
| EBIT | -2.643 | -4.941 | -3.428 | -1.149 | 1.042 | -1.760 | 649 | 1.435 | 1.844 | 9.819 | 4.875 | 7.657 |
| Net financials | -58 | -363 | -499 | -566 | -313 | -263 | 467 | -242 | 85 | -416 | -504 | -498 |
| Profit before tax | -2.701 | -5.304 | -3.927 | -1.714 | 729 | -2.023 | 1.115 | 1.193 | 1.928 | 9.404 | 4.372 | 7.159 |
| Tax | -597 | -1.303 | -305 | -336 | 152 | -415 | 147 | 263 | 392 | 2.071 | 970 | 1.580 |
| Net profit | -2.104 | -4.001 | -3.622 | -1.378 | 577 | -1.608 | 968 | 930 | 1.536 | 7.333 | 3.401 | 5.579 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.606 | 15.942 | 14.109 | 20.695 | 26.250 | 28.375 | 28.342 | 31.766 | 48.406 | 53.181 | 47.367 | 54.261 |
| Equity | -1.604 | 395 | -2.363 | -2.939 | 1.077 | -532 | 1.737 | 2.667 | 4.203 | 11.536 | 15.286 | 20.866 |
| Long-term debt | 5.286 | -277 | 28 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.923 | 15.270 | 16.472 | 23.634 | 25.173 | 28.907 | 26.605 | 29.014 | 44.172 | 41.645 | 31.004 | 31.655 |
| Total debt | 7.210 | 15.270 | 16.472 | 23.634 | 25.173 | 28.907 | 26.605 | 29.014 | 44.172 | 41.645 | 31.004 | 31.655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FH Scandinox Holding A/S | Company | 100.0% | 100.0% | 2025 |
KAG HOLDING A/S | Company | 25.0% | 25.0% | 2021 |
FH SCANDINOX A/S | Company | 66.7% | 66.7% | 2017 |
JGA1971 Holding ApS | Company | 10.0% | 10.0% | 2025 |
JHT Holding ApS | Company | 20.0% | 20.0% | 2025 |
FRANK HANSEN, HOVEN HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Halken | Chief Executive Officer | 0 companies |
| Jesper Goldemann Andersen | Chief Executive Officer | 0 companies |
| Frank Majgaard Hansen | Chairman | 0 companies |
| Bjarne Rasmussen | Board of Directors | 0 companies |
| Knud Aage Gerstenberg | Chairman | 0 companies |
| Kim Kirkeby | Board of Directors | 0 companies |
| Knud Erik Juhl Jensen | Chairman | 0 companies |
| Torben From Nielsen | Board of Directors | 0 companies |
| Thomas Troels Nielsen | Board of Directors | 0 companies |