| Revenue | DKK 697K | +276% |
| EBITDA | DKK -53K | -33% |
| Net profit | DKK -65K | -39% |
| Total assets | DKK 181K | +27% |
| Equity | DKK -14K | -129% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | -8 | — | 17 | 46 | 3 | 31 | 13 | 188 | 67 | 185 | 697 |
| Staff expenses | -0 | -0 | -0 | -0 | -60 | -0 | -40 | -0 | -85 | -65 | -225 | -750 |
| EBITDA | 16 | -8 | 0 | 17 | -14 | 3 | -9 | 13 | 103 | 2 | -40 | -53 |
| Depreciation & amort. | -0 | -4 | -0 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -12 | 0 | 13 | -18 | 3 | -9 | 13 | 103 | 2 | -40 | -53 |
| Net financials | 0 | 0 | 0 | -1 | -2 | -3 | -4 | -3 | -4 | -3 | -7 | -12 |
| Profit before tax | 16 | -12 | 0 | 13 | -19 | -0 | -13 | 10 | 99 | -1 | -47 | -65 |
| Tax | 4 | -2 | -0 | 3 | -4 | -0 | 4 | 2 | 22 | 0 | -0 | -0 |
| Net profit | 12 | -10 | 0 | 10 | -15 | -0 | -17 | 8 | 77 | -1 | -47 | -65 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 64 | 0 | 47 | 42 | 49 | 39 | 42 | 145 | 116 | 143 | 181 |
| Equity | 69 | 59 | 0 | 46 | 31 | 31 | 13 | 21 | 98 | 97 | 50 | -14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1 | 5 | 0 | 1 | 11 | 18 | 26 | 21 | 47 | 19 | 93 | 196 |
| Total debt | -1 | 5 | 0 | 1 | 11 | 18 | 26 | 21 | 47 | 19 | 93 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2013 | — | — |
LA Management | Management | 2013 | — | — |
CS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lund Molsner | Management | 0 companies |
| Lasse Aagaard Pedersen | Management | 0 companies |
| Christian Sundenæs | Management | 0 companies |