| Revenue | DKK 3M | +67% |
| EBITDA | DKK 1,6M | +245% |
| Net profit | DKK 1,2M | +702% |
| Total assets | DKK 6,3M | +1% |
| Equity | DKK 3,7M | +47% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.839 | 1.501 | 2.829 | 1.100 | 1.617 | 2.776 | 3.407 | 2.411 | 4.066 | 4.062 | 1.630 | 1.771 | 2.963 |
| Staff expenses | -1.593 | -1.806 | -1.875 | -1.054 | -1.158 | -2.318 | -2.691 | -1.895 | -2.389 | -3.265 | -1.497 | -1.307 | -1.362 |
| EBITDA | 1.923 | -305 | 954 | 46 | 459 | 458 | 716 | 516 | 1.677 | 699 | 134 | 464 | 1.601 |
| Depreciation & amort. | -226 | -473 | -533 | -581 | -177 | -154 | -439 | -385 | -436 | -277 | -290 | -194 | -128 |
| EBIT | 1.697 | -778 | 422 | -534 | 282 | 305 | 277 | 131 | 1.241 | 422 | -156 | 270 | 1.473 |
| Net financials | -130 | -130 | -126 | -82 | -79 | -81 | -88 | -56 | -32 | -73 | -136 | -78 | 45 |
| Profit before tax | 1.567 | -907 | 296 | -616 | 203 | 223 | 188 | 75 | 1.209 | 350 | -292 | 192 | 1.518 |
| Tax | 391 | -221 | 62 | -138 | 50 | 52 | 50 | 18 | 268 | 79 | -64 | 45 | 336 |
| Net profit | 1.176 | -686 | 233 | -479 | 153 | 171 | 138 | 57 | 941 | 271 | -228 | 147 | 1.182 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.081 | 5.320 | 4.439 | 3.408 | 3.655 | 4.235 | 4.731 | 4.065 | 6.579 | 6.776 | 5.971 | 6.202 | 6.253 |
| Equity | 2.176 | 1.489 | 1.722 | 1.244 | 1.397 | 1.507 | 1.645 | 1.702 | 2.343 | 2.614 | 2.386 | 2.533 | 3.716 |
| Long-term debt | 28 | 22 | 47 | 15 | 4 | 222 | 178 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.715 | 3.831 | 2.684 | 2.164 | 2.258 | 2.428 | 2.765 | 2.271 | 4.162 | 4.088 | 3.574 | 3.665 | 2.538 |
| Total debt | 2.715 | 3.831 | 2.684 | 2.164 | 2.258 | 2.650 | 2.943 | 2.271 | 4.162 | 4.088 | 3.574 | 3.665 | 2.538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NordConcept Holding ApS | Company | 50.0% | 50.0% | 2022 |
SC 2014 ApS | Company | 50.0% | 50.0% | 2022 |
NORDIC SHOP HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Prip | Management | 0 companies |
| Vibeke Damgaard Prip | Board of Directors | 0 companies |
| John Svane Hansen | Chairman | 0 companies |
| Jørgen Flodgaard | Chairman | 0 companies |
| Torben Laurs Løvdal | Board of Directors | 0 companies |