| Revenue | DKK 1,4M | +40% |
| EBITDA | DKK 501K | +114% |
| Net profit | DKK 325K | +141% |
| Total assets | DKK 1,7M | +54% |
| Equity | DKK 618K | +111% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 333 | 353 | 402 | 643 | 1.345 | 975 | 795 | 1.027 | 675 | 1.098 | 999 | 1.394 |
| Staff expenses | -313 | -257 | -264 | -580 | -1.183 | -908 | -757 | -921 | -774 | -888 | -758 | -875 |
| EBITDA | 20 | 96 | 138 | 63 | 156 | 67 | 36 | 106 | -99 | 167 | 234 | 501 |
| Depreciation & amort. | -62 | -74 | -72 | -77 | -23 | -35 | -20 | -34 | -26 | -27 | -24 | -73 |
| EBIT | -43 | 22 | 66 | -14 | 134 | 32 | 16 | 72 | -125 | 140 | 210 | 428 |
| Net financials | -10 | -21 | -21 | -20 | -1 | -2 | -2 | -3 | -4 | -5 | -32 | -7 |
| Profit before tax | -52 | 1 | 45 | -34 | 133 | 30 | 14 | 69 | -129 | 135 | 178 | 422 |
| Tax | -11 | -3 | 3 | -11 | 32 | 10 | 7 | 18 | -25 | 33 | 44 | 97 |
| Net profit | -42 | 3 | 42 | -23 | 101 | 20 | 7 | 51 | -104 | 102 | 135 | 325 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 540 | 577 | 572 | 332 | 704 | 580 | 792 | 1.145 | 898 | 603 | 1.079 | 1.665 |
| Equity | 48 | 52 | 93 | -19 | 82 | 102 | 109 | 160 | 56 | 158 | 293 | 618 |
| Long-term debt | 241 | 197 | 199 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 413 | 417 |
| Short-term debt | 250 | 328 | 280 | 351 | 622 | 474 | 676 | 954 | 842 | 420 | 329 | 577 |
| Total debt | 492 | 525 | 479 | 351 | 622 | 474 | 676 | 968 | 842 | 420 | 742 | 994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Svend-Erik Leo Andersen | Founder | 0 companies |