| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | -8% |
| Net profit | DKK 941K | +44% |
| Total assets | DKK 3,5M | +34% |
| Equity | DKK 2,1M | +62% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -6 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -13 | -15 | -7 | -8 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -13 | -15 | -7 | -8 | -9 | -10 |
| Net financials | 60 | 81 | 53 | 86 | -132 | 220 | 160 | 104 | 325 | -760 | 373 | 662 | 910 |
| Profit before tax | 55 | 76 | 48 | 81 | -137 | 214 | 154 | 91 | 310 | -768 | 365 | 652 | 900 |
| Tax | -1 | -1 | -1 | -1 | -1 | 4 | -3 | 6 | -0 | -0 | -0 | -0 | -42 |
| Net profit | 56 | 78 | 49 | 83 | -135 | 211 | 157 | 85 | 310 | -768 | 365 | 652 | 941 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 397 | 404 | 493 | 365 | 910 | 1.085 | 1.505 | 2.240 | 1.507 | 1.920 | 2.612 | 3.500 |
| Equity | 306 | 336 | 336 | 419 | 283 | 494 | 651 | 736 | 1.046 | 278 | 643 | 1.296 | 2.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 782 | 798 | 814 | 730 | 1.392 |
| Short-term debt | 55 | 62 | 68 | 75 | 81 | 416 | 434 | 769 | 412 | 431 | 463 | 587 | 6 |
| Total debt | 55 | 62 | 68 | 75 | 81 | 416 | 434 | 769 | 1.194 | 1.228 | 1.276 | 1.317 | 1.398 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|