| Revenue | DKK 418K | -2% |
| EBITDA | DKK 418K | -2% |
| Net profit | DKK 235K | -6% |
| Total assets | DKK 3,9M | -4% |
| Equity | DKK 2,3M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 427 | 385 | 417 | 427 | 418 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 427 | 385 | 417 | 427 | 418 |
| Depreciation & amort. | -57 | -58 | -60 | -60 | -60 |
| EBIT | 369 | 327 | 358 | 368 | 358 |
| Net financials | -149 | -71 | -57 | -46 | -58 |
| Profit before tax | 220 | 256 | 301 | 321 | 300 |
| Tax | 53 | 56 | 66 | 71 | 66 |
| Net profit | 167 | 200 | 235 | 250 | 235 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.354 | 4.414 | 4.275 | 4.087 | 3.909 |
| Equity | 1.349 | 1.549 | 1.784 | 2.034 | 2.269 |
| Long-term debt | 2.638 | 2.224 | 1.830 | 1.425 | 1.119 |
| Short-term debt | 278 | 544 | 555 | 513 | 398 |
| Total debt | 2.917 | 2.768 | 2.385 | 1.938 | 1.516 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Management | Management | 2019 |
| Former (1) | ||
PB Management | Management | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Bollerup Jensen | Management | 0 companies |
| Jacob Greve | Management | 0 companies |
| Jens Korfitz Mortensen | Board of Directors | 0 companies |