| Revenue | DKK 1M | +157% |
| EBITDA | DKK 1K | +117% |
| Net profit | DKK -614K | +26% |
| Total assets | DKK 26,8M | -11% |
| Equity | DKK -1,1M | -119% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.076 | 2.446 | 3.992 | -194 | 2.090 | 2.240 | -1.972 | -1.745 | 822 | 1.165 | 398 | 1.021 |
| Staff expenses | -854 | -2.121 | -3.481 | -2.444 | -1.340 | -508 | -0 | -0 | -0 | -0 | -406 | -1.020 |
| EBITDA | 222 | 325 | 512 | -2.638 | 750 | 1.731 | -1.972 | -1.745 | 822 | 1.165 | -8 | 1 |
| Depreciation & amort. | 12 | -50 | -98 | -100 | -14 | -14 | -29 | -34 | -0 | -23 | -44 | -49 |
| EBIT | 210 | 276 | 413 | -2.738 | 736 | 1.717 | -2.001 | -1.778 | 822 | 1.142 | -53 | -48 |
| Net financials | -11 | -142 | -334 | -741 | -942 | -1.057 | -375 | -827 | -778 | -905 | -1.011 | -739 |
| Profit before tax | 199 | 134 | 80 | -3.479 | -206 | 660 | -2.376 | -2.605 | 44 | 238 | -1.063 | -787 |
| Tax | 49 | 31 | 18 | -757 | -38 | -24 | -518 | -573 | 16 | 52 | -234 | -173 |
| Net profit | 150 | 104 | 62 | -2.722 | -168 | 685 | -1.858 | -2.032 | 28 | 185 | -830 | -614 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.751 | 8.214 | 16.631 | 15.755 | 22.571 | 16.610 | 10.505 | 17.091 | 19.885 | 31.579 | 30.217 | 26.784 |
| Equity | 230 | 334 | 396 | -2.326 | -2.494 | -1.809 | -3.666 | 101 | 129 | 314 | -515 | -1.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.515 | 7.871 | 15.855 | 17.290 | 23.483 | 17.508 | 10.861 | 13.236 | 18.037 | 31.115 | 30.733 | 27.913 |
| Total debt | 1.515 | 7.871 | 15.855 | 17.290 | 23.483 | 17.508 | 10.861 | 13.236 | 18.037 | 31.115 | 30.733 | 27.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MVE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Vestergaard | Management | 0 companies |