| Revenue | DKK 359K | -22% |
| EBITDA | DKK 356K | +61% |
| Net profit | DKK 348K | +57% |
| Total assets | DKK 63K | -46% |
| Equity | DKK -268K | +4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -35 | 92 | 212 | 377 | 711 | 185 | -258 | 231 | 530 | 462 | 359 |
| Staff expenses | -30 | -60 | -85 | -60 | -210 | -424 | -515 | -271 | -421 | -410 | -241 | -3 |
| EBITDA | -62 | -95 | 7 | 152 | 167 | 287 | -329 | -528 | -190 | 120 | 221 | 356 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -95 | 7 | 152 | 167 | 287 | -329 | -528 | -190 | 120 | 221 | 356 |
| Net financials | 0 | -87 | -10 | -0 | -1 | -1 | -1 | -2 | -0 | -0 | 0 | -8 |
| Profit before tax | -62 | -182 | -3 | 152 | 166 | 286 | -330 | -530 | -190 | 119 | 221 | 348 |
| Tax | -13 | 13 | -0 | 1 | 38 | 72 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -49 | -195 | -3 | 151 | 129 | 215 | -330 | -530 | -190 | 119 | 221 | 348 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 90 | 77 | 138 | 313 | 625 | 408 | 41 | 97 | 123 | 116 | 63 |
| Equity | 31 | -72 | -75 | 76 | 205 | 419 | 89 | -441 | -632 | -512 | -279 | -268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 161 | 152 | 62 | 108 | 206 | 320 | 483 | 729 | 636 | 395 | 331 |
| Total debt | 92 | 161 | 152 | 62 | 108 | 206 | 320 | 483 | 729 | 636 | 395 | 331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Christian Tesdorpf Castenschiold | Management | 0 companies |