| Revenue | DKK 8,7M | +83% |
| EBITDA | DKK 2,9M | +359% |
| Net profit | DKK 1,8M | +3379% |
| Total assets | DKK 9,8M | +23% |
| Equity | DKK 3,7M | +93% |
| Employees | 27 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 349 | 177 | 608 | 1.004 | 1.337 | 2.477 | 4.390 | 9.008 | 798 | 3.365 | 4.756 | 8.726 |
| Staff expenses | -0 | -0 | -168 | -556 | -885 | -1.212 | -1.703 | -2.746 | -7.478 | -7.121 | -4.399 | -4.126 | -5.833 |
| EBITDA | -103 | 108 | 9 | 52 | 120 | 125 | 773 | 1.645 | 1.530 | -6.324 | -1.033 | 630 | 2.893 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -22 | -22 | -17 | -38 | -187 | -404 | -397 | -387 | -484 |
| EBIT | -103 | 108 | 9 | 47 | 97 | 103 | 756 | 1.607 | 1.343 | -6.727 | -1.430 | 243 | 2.409 |
| Net financials | -10 | -5 | -3 | -3 | -27 | -16 | -17 | -30 | -48 | -137 | -212 | -172 | -146 |
| Profit before tax | -113 | 103 | 6 | 44 | 71 | 87 | 739 | 1.576 | 1.295 | -6.864 | -1.642 | 71 | 2.262 |
| Tax | -26 | 26 | 2 | 10 | 20 | 20 | 163 | 351 | 297 | -1.509 | -349 | 20 | 498 |
| Net profit | -87 | 77 | 4 | 34 | 51 | 67 | 576 | 1.225 | 998 | -5.355 | -1.293 | 51 | 1.764 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 187 | 214 | 506 | 1.883 | 2.024 | 3.134 | 7.980 | 13.923 | 9.944 | 6.866 | 7.927 | 9.775 |
| Equity | -7 | 70 | 74 | 108 | 158 | 330 | 881 | 1.981 | 5.680 | 324 | -1.152 | 1.899 | 3.663 |
| Long-term debt | 0 | 0 | 2 | 2 | 0 | 0 | 54 | 0 | 287 | 194 | 1.169 | 171 | 321 |
| Short-term debt | 90 | 117 | 138 | 388 | 1.719 | 1.680 | 2.192 | 5.989 | 7.832 | 9.425 | 6.849 | 5.857 | 5.791 |
| Total debt | 90 | 117 | 140 | 390 | 1.719 | 1.680 | 2.245 | 5.989 | 8.118 | 9.620 | 8.018 | 6.027 | 6.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2013 | — | — |
JL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BECK & JØRGENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
BDSJ Holding ApS | Company | 15.0% | 15.0% | 2024 |
J.Laursen Holding ApS | Company | 15.0% | 15.0% | 2024 |
BJØRN, AALBORG ApS | Company | 10.0% | 10.0% | 2025 |
ENTERTAINMENT TRADING A/S | Company | 10.0% | 10.0% | 2020 |
LoveMondays ApS | Company | 10.0% | 10.0% | 2020 |
T3 Invest ApS | Company | 15.0% | 15.0% | 2021 |
NFF Group one ApS | Company | 10.0% | 10.0% | 2020 |
CoolGroup A/S | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Dennis Jensen | Management | 0 companies |
| Jesper Laursen | Management | 0 companies |
| Michael Borop Jørgensen | Chairman | 0 companies |
| Jesper Stensgaard Christensen | Board of Directors | 0 companies |
| Jan Dal Lehrmann | Board of Directors | 0 companies |
| John Romedahl | Chairman | 0 companies |
| Claus Bjørn | Board of Directors | 0 companies |
| Mia Therese Wagner | Board of Directors | 0 companies |
| Martin Lobbato Laursen | Board of Directors | 0 companies |