| Revenue | DKK -18K | +30% |
| EBITDA | DKK -18K | -30% |
| Net profit | DKK 239K | +17% |
| Total assets | DKK 1,4M | +20% |
| Equity | DKK 1,3M | +21% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -32 | -26 | -27 | -14 | -16 | -21 | -17 | -15 | -16 | -14 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -32 | -26 | -27 | -14 | -16 | -21 | -17 | -15 | -16 | -14 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -32 | -26 | -27 | -14 | -16 | -21 | -17 | -15 | -16 | -14 | -18 |
| Net financials | 205 | 37 | -1.463 | -9 | 707 | -207 | -591 | -142 | 112 | 68 | 217 | 256 |
| Profit before tax | 197 | 5 | -1.489 | -36 | 692 | -223 | -613 | -159 | 97 | 52 | 204 | 239 |
| Tax | -7 | 18 | -314 | -19 | -3 | 217 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 205 | -14 | -1.175 | -17 | 696 | -440 | -613 | -159 | 97 | 52 | 204 | 239 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.453 | 3.589 | 2.235 | 1.897 | 2.505 | 2.036 | 1.236 | 929 | 969 | 952 | 1.135 | 1.366 |
| Equity | 3.423 | 3.311 | 2.036 | 1.819 | 2.463 | 2.023 | 1.131 | 916 | 957 | 939 | 1.111 | 1.349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.030 | 278 | 199 | 77 | 42 | 13 | 105 | 13 | 13 | 13 | 25 | 17 |
| Total debt | 1.030 | 278 | 199 | 77 | 42 | 13 | 105 | 13 | 13 | 13 | 25 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|