| Revenue | DKK 176K | -28% |
| EBITDA | DKK -123K | -103% |
| Net profit | DKK -96K | -99% |
| Total assets | DKK 202K | -22% |
| Equity | DKK 2K | -98% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.768 | 990 | 284 | 818 | 135 | 242 | 138 | 243 | 163 | 189 | 204 | 245 | 176 |
| Staff expenses | -124 | -322 | -174 | -454 | -424 | -299 | -252 | -484 | -485 | -386 | -272 | -161 | -210 |
| EBITDA | 966 | 599 | -214 | 177 | -567 | -193 | -280 | -422 | -489 | -335 | -189 | -61 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 966 | 599 | -214 | 177 | -567 | -193 | -280 | -422 | -489 | -335 | -189 | -61 | -123 |
| Net financials | 40 | 77 | 52 | 60 | 45 | 32 | 20 | -1 | -0 | -1 | 0 | -1 | -0 |
| Profit before tax | 1.006 | 676 | -90 | 237 | -295 | -161 | -260 | -423 | -489 | -335 | -189 | -61 | -123 |
| Tax | 254 | 233 | 36 | 53 | 114 | -35 | -57 | -93 | -108 | -74 | -42 | -13 | -27 |
| Net profit | 752 | 443 | -126 | 184 | -408 | -126 | -203 | -330 | -381 | -261 | -147 | -48 | -96 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.148 | 1.544 | 1.522 | 1.494 | 1.238 | 854 | 668 | 392 | 296 | 221 | 247 | 258 | 202 |
| Equity | 832 | 1.275 | 1.149 | 1.333 | 925 | 799 | 596 | 266 | 154 | 93 | 146 | 98 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 316 | 269 | 372 | 161 | 313 | 55 | 72 | 126 | 141 | 128 | 101 | 160 | 200 |
| Total debt | 316 | 269 | 372 | 161 | 313 | 55 | 72 | 126 | 141 | 128 | 101 | 160 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOSEHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Michael Bengtsson | Management | 0 companies |