| Revenue | DKK -135K | +174% |
| EBITDA | DKK -135K | -174% |
| Net profit | DKK 6,5M | +548% |
| Total assets | DKK 8,7M | +256% |
| Equity | DKK 7,7M | +253% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | -12 | -55 | -44 | -35 | -52 | -37 | -36 | -52 | -51 | -49 | -135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | -12 | -55 | -44 | -35 | -52 | -37 | -36 | -52 | -51 | -49 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | -12 | -55 | -44 | -35 | -52 | -37 | -36 | -52 | -51 | -49 | -135 |
| Net financials | -86 | 101 | 224 | 392 | 102 | 414 | 59 | 992 | 584 | 1.073 | 1.314 | 7.684 |
| Profit before tax | -13 | 89 | 169 | 348 | 68 | 362 | 22 | 956 | 532 | 1.022 | 1.265 | 7.549 |
| Tax | -2 | 23 | 52 | 60 | -42 | 108 | -18 | 176 | 168 | 214 | 263 | 1.059 |
| Net profit | -10 | 66 | 117 | 288 | 110 | 254 | 40 | 779 | 364 | 808 | 1.002 | 6.491 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 385 | 707 | 877 | 1.191 | 1.643 | 1.463 | 1.136 | 1.972 | 1.649 | 2.176 | 2.440 | 8.680 |
| Equity | 385 | 688 | 805 | 1.074 | 1.133 | 1.348 | 1.088 | 1.767 | 1.481 | 1.964 | 2.167 | 7.657 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 16 | 71 | 109 | 509 | 115 | 48 | 204 | 163 | 210 | 258 | 1.023 |
| Total debt | 0 | 16 | 71 | 109 | 509 | 115 | 48 | 204 | 163 | 210 | 258 | 1.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2018 | |
VGJ HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
Mowin Consulting ApS | Company | 20.0% | 20.0% | 2014 |
L-Kejser ApS | Company | 20.0% | 20.0% | 2014 |
Kwanza ApS | Company | 20.0% | 20.0% | 2014 |
LARS ARNE CHRISTENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Juhler | Chief Executive Officer | 0 companies |
| Morten Winther | Board of Directors | 0 companies |
| Lone Skovgaard Kejser | Chairman | 0 companies |
| Lars Arne Christensen | Chairman | 0 companies |
| Viðar Greve Jóhannesson | Board of Directors | 0 companies |