| Revenue | DKK -7K | -5% |
| EBITDA | DKK -7K | +5% |
| Net profit | DKK -21K | -7% |
| Total assets | DKK 6K | +7% |
| Equity | DKK -539K | -4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 650 | 322 | -123 | -26 | 10 | 1 | -5 | -7 | -5 | -6 | -7 | -7 |
| Staff expenses | -589 | -740 | -154 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | -418 | -276 | -26 | 10 | 1 | -5 | -7 | -5 | -6 | -7 | -7 |
| Depreciation & amort. | 42 | 42 | 85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -461 | -361 | -26 | 10 | 1 | -5 | -7 | -5 | -6 | -7 | -7 |
| Net financials | -0 | -1 | -40 | 0 | -27 | -30 | 115 | -23 | -112 | -6 | -18 | -20 |
| Profit before tax | 18 | -462 | -401 | -26 | -17 | -29 | 110 | -30 | -117 | -12 | -25 | -26 |
| Tax | 6 | -108 | -58 | 1 | 36 | -4 | -2 | -2 | -2 | -3 | -5 | -6 |
| Net profit | 12 | -353 | -343 | -28 | -53 | -25 | 112 | -28 | -115 | -9 | -19 | -21 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 864 | 753 | 297 | 270 | 131 | 109 | 142 | 114 | 5 | 4 | 5 | 6 |
| Equity | 342 | -11 | -354 | -382 | -434 | -459 | -347 | -375 | -490 | -499 | -518 | -539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 522 | 764 | 651 | 652 | 565 | 569 | 489 | 489 | 494 | 502 | 523 | 544 |
| Total debt | 522 | 764 | 651 | 652 | 565 | 569 | 489 | 489 | 494 | 502 | 523 | 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN JØRGENSEN ApS | Company | 33.3% | 33.3% | 2013 |
OFIN ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Sjøberg | Management | 0 companies |