| Revenue | DKK -8K | -60% |
| EBITDA | DKK -8K | +60% |
| Net profit | DKK 2,4M | -25% |
| Total assets | DKK 17,4M | +3% |
| Equity | DKK 12,6M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -21 | -8 | -14 | -30 | -8 | -11 | -12 | -94 | -18 | -19 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -21 | -8 | -14 | -30 | -8 | -11 | -12 | -94 | -18 | -19 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -21 | -8 | -14 | -30 | -8 | -11 | -12 | -94 | -18 | -19 | -8 |
| Net financials | 128 | 285 | 22 | 140 | 878 | 2.844 | 1.418 | 1.166 | 1.327 | 4.136 | 3.157 | 2.328 |
| Profit before tax | 111 | 264 | 14 | 127 | 847 | 2.837 | 1.407 | 1.154 | 1.233 | 4.118 | 3.138 | 2.320 |
| Tax | -3 | -2 | 4 | -0 | -5 | -5 | -9 | -15 | -22 | -21 | -56 | -82 |
| Net profit | 113 | 265 | 10 | 127 | 853 | 2.842 | 1.416 | 1.169 | 1.255 | 4.139 | 3.194 | 2.403 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.130 | 2.173 | 2.060 | 2.192 | 3.503 | 6.250 | 9.385 | 9.122 | 10.790 | 15.023 | 16.970 | 17.440 |
| Equity | 1.113 | 2.142 | 2.052 | 2.077 | 2.827 | 5.669 | 7.085 | 6.753 | 6.708 | 10.847 | 12.541 | 12.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 200 | 100 | 0 | 0 | 800 | 600 | 400 | 200 |
| Short-term debt | 17 | 31 | 8 | 115 | 476 | 482 | 2.301 | 2.368 | 3.282 | 3.576 | 4.029 | 4.596 |
| Total debt | 17 | 31 | 8 | 115 | 676 | 582 | 2.301 | 2.368 | 4.082 | 4.176 | 4.429 | 4.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nedergaard Nordic Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Nedergaard | Management | 0 companies |