| Revenue | DKK 2M | +10% |
| EBITDA | DKK 318K | -36% |
| Net profit | DKK 56K | -72% |
| Total assets | DKK 1,8M | +9% |
| Equity | DKK 932K | +6% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 410 | 465 | 297 | 372 | 315 | 365 | 487 | 608 | 657 | 1.835 | 2.025 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.335 | -1.707 |
| EBITDA | 132 | 150 | 193 | 106 | 170 | 107 | 152 | 245 | 397 | 305 | 500 | 318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -0 |
| EBIT | 132 | 150 | 193 | 106 | 170 | 107 | 152 | 245 | 397 | 305 | 465 | 318 |
| Net financials | -20 | -46 | -27 | -16 | -68 | -89 | -132 | -192 | -239 | -206 | -178 | -214 |
| Profit before tax | 112 | 104 | 166 | 90 | 103 | 18 | 20 | 53 | 158 | 100 | 287 | 103 |
| Tax | 34 | 37 | 57 | 20 | 32 | 6 | 10 | 31 | 46 | 56 | 85 | 48 |
| Net profit | 77 | 66 | 109 | 70 | 71 | 12 | 10 | 22 | 112 | 43 | 202 | 56 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.672 | 1.651 | 1.173 | 2.349 | 1.480 | 1.585 | 1.291 | 1.184 | 1.369 | 1.541 | 1.626 | 1.779 |
| Equity | 157 | 224 | 333 | 403 | 474 | 486 | 496 | 518 | 630 | 674 | 876 | 932 |
| Long-term debt | 148 | 26 | 16 | 120 | 105 | 175 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.345 | 1.373 | 775 | 1.772 | 834 | 855 | 721 | 617 | 710 | 860 | 750 | 847 |
| Total debt | 1.493 | 1.398 | 791 | 1.892 | 939 | 1.030 | 721 | 617 | 710 | 860 | 750 | 847 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Skjønnemand | Deputy Chairman | 0 companies |