| Revenue | DKK 197K | +56% |
| EBITDA | DKK -4K | +77% |
| Net profit | DKK 10K | +190% |
| Total assets | DKK 493K | +15% |
| Equity | DKK 288K | +4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 229 | 419 | 315 | 165 | 90 | 292 | 394 | 225 | 250 | 126 | 197 |
| Staff expenses | -92 | -210 | -279 | -373 | -248 | -228 | -214 | -269 | -242 | -129 | -144 | -201 |
| EBITDA | 72 | 19 | 139 | -58 | -84 | -138 | 79 | 124 | -17 | 121 | -18 | -4 |
| Depreciation & amort. | -49 | -45 | -48 | -50 | -50 | -5 | -5 | -5 | -0 | -0 | -0 | -0 |
| EBIT | 23 | -26 | 91 | -108 | -134 | -143 | 74 | 120 | -17 | 121 | -18 | -4 |
| Net financials | -3 | -2 | -1 | -12 | -5 | -12 | -7 | -6 | -1 | -0 | 8 | 18 |
| Profit before tax | 20 | -28 | 90 | -120 | -139 | -155 | 67 | 114 | -18 | 121 | -10 | 13 |
| Tax | 5 | -7 | 31 | -27 | -30 | -34 | 15 | 25 | -6 | 27 | 2 | 3 |
| Net profit | 15 | -21 | 59 | -94 | -108 | -121 | 52 | 89 | -11 | 94 | -11 | 10 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 369 | 453 | 683 | 636 | 370 | 340 | 394 | 559 | 406 | 603 | 430 | 493 |
| Equity | 346 | 330 | 389 | 296 | 187 | 66 | 118 | 206 | 195 | 289 | 277 | 288 |
| Long-term debt | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3 | 96 | 271 | 340 | 183 | 274 | 277 | 353 | 211 | 314 | 152 | 205 |
| Total debt | -22 | 96 | 271 | 340 | 183 | 274 | 277 | 353 | 211 | 314 | 152 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLSTEEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nordentoft Holsteen Petersen | Management | 0 companies |