| Revenue | DKK 6,3M | -1% |
| EBITDA | DKK 3,7M | -6% |
| Net profit | DKK 1,5M | +5% |
| Total assets | DKK 18,8M | +8% |
| Equity | DKK 13M | +13% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.746 | 5.749 | 5.762 | 6.374 | 6.340 |
| Staff expenses | -2.181 | -2.098 | -2.198 | -2.505 | -2.688 |
| EBITDA | 3.565 | 3.651 | 3.564 | 3.869 | 3.652 |
| Depreciation & amort. | -1.425 | -1.195 | -863 | -1.567 | -1.349 |
| EBIT | 2.140 | 2.456 | 2.701 | 2.302 | 2.303 |
| Net financials | -317 | -320 | -368 | -517 | -434 |
| Profit before tax | 1.823 | 2.136 | 2.332 | 1.785 | 1.869 |
| Tax | 347 | 473 | 518 | 395 | 416 |
| Net profit | 1.477 | 1.663 | 1.815 | 1.389 | 1.453 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.832 | 15.892 | 15.264 | 17.466 | 18.820 |
| Equity | 6.728 | 8.391 | 10.206 | 11.595 | 13.048 |
| Long-term debt | 1.666 | 817 | 1.422 | 2.814 | 2.524 |
| Short-term debt | 6.234 | 6.427 | 3.189 | 2.528 | 2.732 |
| Total debt | 7.899 | 7.243 | 4.611 | 5.342 | 5.256 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Billesbølle | Management | 0 companies |
| Yvonna Sylvia Terkelsen | Board of Directors | 0 companies |
| Michael Terkelsen | Chairman | 0 companies |