| Revenue | DKK -12K | +5% |
| EBITDA | DKK -12K | -5% |
| Net profit | DKK -20K | -8% |
| Total assets | DKK 23,9M | +30% |
| Equity | DKK 23,7M | +30% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | — | -136 | — | -12 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -136 | -10 | -12 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -136 | -10 | -12 | -12 | -12 |
| Net financials | 0 | 1.906 | -5 | -6 | -7 | -8 |
| Profit before tax | — | 1.770 | -14 | -18 | -18 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | 1.770 | -14 | -18 | -18 | -20 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 18.668 | 20.574 | 15.123 | 17.118 | 18.401 | 23.920 |
| Equity | 18.658 | 20.428 | 14.962 | 16.939 | 18.204 | 23.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 146 | 161 | 179 | 197 | 217 |
| Total debt | 10 | 146 | 161 | 179 | 197 | 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PDS HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
REACTO II ApS | Company | 15.0% | 15.0% | 2013 |
INVESTERINGSSELSKABET AF 18. MARTS 2013 ApS | Company | 50.0% | 50.0% | 2013 |
FALKAN HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
ESKEBO ApS | Company | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bank-Mikkelsen | Chief Executive Officer | 0 companies |
| Thomas Nielsen | Chief Executive Officer | 0 companies |
| Martin Dalgaard Sørensen | Board of Directors | 0 companies |
| Morten Bank-Mikkelsen | Chairman | 0 companies |
| Anders Dalgaard Sørensen | Board of Directors | 0 companies |
| Torben Falk Andreassen | Board of Directors | 0 companies |