| Revenue | DKK 3,6M | -62% |
| EBITDA | DKK -467K | -1398% |
| Net profit | DKK -646K | -309% |
| Total assets | DKK 3,9M | -54% |
| Equity | DKK -1,1M | -156% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.812 | 7.341 | 6.046 | 6.308 | 7.460 | 6.686 | 6.939 | 6.334 | 6.561 | 6.690 | 8.926 | 9.336 | 3.558 |
| Staff expenses | -3.721 | -7.051 | -7.015 | -6.766 | -6.239 | -6.098 | -5.987 | -5.953 | -6.791 | -7.058 | -8.510 | -9.285 | -4.025 |
| EBITDA | 91 | 520 | -969 | -459 | 1.221 | 588 | 952 | 380 | -231 | -367 | 401 | 36 | -467 |
| Depreciation & amort. | -0 | -0 | -34 | -53 | -50 | 50 | 57 | 34 | 48 | 51 | -51 | -69 | -255 |
| EBIT | 91 | 520 | -1.003 | -512 | 1.171 | 539 | 895 | 346 | -278 | -418 | 350 | -33 | -721 |
| Net financials | -50 | -154 | -216 | -298 | -182 | -174 | -211 | -148 | -143 | -170 | -367 | -153 | -105 |
| Profit before tax | 41 | 366 | -1.219 | -809 | 989 | 365 | 684 | 197 | -422 | -588 | -16 | -186 | -827 |
| Tax | 10 | 90 | -286 | -178 | 218 | 80 | 167 | 46 | -93 | -129 | 0 | -28 | -180 |
| Net profit | 31 | 276 | -933 | -632 | 771 | 284 | 517 | 152 | -329 | -459 | -17 | -158 | -646 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.069 | 5.956 | 5.888 | 6.556 | 9.004 | 10.074 | 10.338 | 10.360 | 6.650 | 7.292 | 10.012 | 8.534 | 3.948 |
| Equity | 111 | 387 | -546 | -1.178 | -406 | -122 | 395 | 547 | 218 | -241 | -257 | -415 | -1.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.330 | 4.823 | 4.974 |
| Short-term debt | 5.958 | 5.569 | 6.429 | 7.734 | 9.409 | 10.176 | 9.929 | 9.788 | 6.398 | 7.532 | 4.914 | 4.096 | 35 |
| Total debt | 5.958 | 5.569 | 6.429 | 7.734 | 9.409 | 10.176 | 9.929 | 9.788 | 6.398 | 7.532 | 10.244 | 8.919 | 5.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN SEIER RASMUSSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Seier Rasmussen | Chief Executive Officer | 0 companies |