| Revenue | DKK 5M | -14% |
| EBITDA | DKK -177K | +51% |
| Net profit | DKK -497K | +13% |
| Total assets | DKK 3,3M | +3% |
| Equity | DKK -717K | -226% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 3.731 | 3.421 | 4.323 | 5.788 | 4.980 |
| Staff expenses | -2.523 | -2.700 | -3.835 | -6.149 | -5.157 |
| EBITDA | 1.208 | 720 | 488 | -360 | -177 |
| Depreciation & amort. | -203 | -236 | -223 | -239 | -193 |
| EBIT | 1.005 | 484 | 265 | -599 | -370 |
| Net financials | -53 | -83 | -72 | -81 | -243 |
| Profit before tax | 952 | 401 | 192 | -463 | -381 |
| Tax | 233 | 64 | 50 | 108 | 116 |
| Net profit | 719 | 338 | 142 | -572 | -497 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.439 | 3.372 | 3.124 | 3.215 | 3.304 |
| Equity | 299 | 637 | 642 | -220 | -717 |
| Long-term debt | 573 | 452 | 223 | 140 | 90 |
| Short-term debt | 1.539 | 2.265 | 2.225 | 3.294 | 3.931 |
| Total debt | 2.113 | 2.717 | 2.448 | 3.435 | 4.021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PJ Management | Management | 2018 – 2019 |
RH Management | Management | 2013 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jøhnke Jensen | Management | 0 companies |
| Randi Hasselager Andersen | Management | 0 companies |