| Revenue | DKK -44K | -17% |
| EBITDA | DKK -44K | +17% |
| Net profit | DKK -204K | -1% |
| Total assets | DKK 43,6M | +9% |
| Equity | DKK 36,3M | -1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -985 | — | 207 | 197 | 335 | 442 | 448 | 857 | -263 | -52 | -44 |
| Staff expenses | -0 | -0 | -100 | -0 | -100 | -71 | -100 | -100 | -100 | -0 | -0 | -0 |
| EBITDA | — | -1.129 | -215 | 207 | 97 | 263 | 342 | 348 | 757 | -263 | -52 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -1.129 | -215 | 207 | 97 | 263 | 342 | 348 | 757 | -263 | -52 | -44 |
| Net financials | 0 | 3.036 | 1.064 | -53 | -66 | -33 | -129 | -193 | -194 | 20.491 | -205 | -218 |
| Profit before tax | — | 1.906 | 848 | 10 | -112 | 87 | 165 | 154 | 563 | 20.228 | -258 | -262 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -194 | -0 | 200 | -96 | -56 | -58 |
| Net profit | — | 1.906 | 848 | 10 | -112 | 87 | 359 | 154 | 363 | 20.325 | -202 | -204 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.711 | 23.507 | 19.704 | 21.798 | 23.156 | 28.831 | 8.973 | 9.305 | 9.401 | 39.387 | 40.096 | 43.617 |
| Equity | 18.668 | 20.574 | 15.123 | 17.118 | 18.401 | 23.920 | 4.448 | 4.603 | 4.965 | 36.660 | 36.458 | 36.254 |
| Long-term debt | 1.800 | 1.800 | 4.200 | 4.200 | 4.200 | 4.200 | 4.200 | 4.200 | 4.200 | 2.000 | 2.000 | 2.978 |
| Short-term debt | 243 | 1.133 | 381 | 480 | 555 | 711 | 325 | 503 | 235 | 727 | 1.638 | 4.385 |
| Total debt | 2.043 | 2.933 | 4.581 | 4.680 | 4.755 | 4.911 | 4.525 | 4.703 | 4.435 | 2.727 | 3.638 | 7.364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET AF 18. MARTS 2013 ApS | Company | 50.0% | 50.0% | 2019 |
PDS Nonfood Sourcing ApS | Company | 33.3% | 33.3% | 2022 |
REACTO II ApS | Company | 15.0% | 15.0% | 2019 |
PDS HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bank-Mikkelsen | Chief Executive Officer | 0 companies |
| Thomas Nielsen | Chief Executive Officer | 0 companies |
| Martin Dalgaard Sørensen | Board of Directors | 0 companies |
| Morten Bank-Mikkelsen | Chairman | 0 companies |
| Torben Falk Andreassen | Board of Directors | 0 companies |