| Revenue | DKK 1,2M | +16% |
| EBITDA | DKK 359K | +11% |
| Net profit | DKK 252K | +5% |
| Total assets | DKK 708K | +43% |
| Equity | DKK 398K | +35% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | — | 0 | 0 | 0 | 0 | -16 | 187 | 218 | -1 | 1.078 | 1.246 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -169 | -195 | -0 | -754 | -887 |
| EBITDA | -0 | 0 | 0 | 0 | 0 | 0 | -16 | 18 | 24 | -1 | 324 | 359 |
| Depreciation & amort. | -0 | -2 | -0 | -0 | -0 | -0 | -2 | -9 | -24 | -0 | -17 | -43 |
| EBIT | -0 | -2 | 0 | 0 | 0 | 0 | -18 | 10 | -0 | -1 | 308 | 316 |
| Net financials | 1 | 1 | 0 | 0 | 0 | 0 | -0 | -14 | -1 | -0 | 0 | -2 |
| Profit before tax | 0 | -1 | 0 | 0 | 0 | 0 | -18 | -4 | -1 | -1 | 308 | 318 |
| Tax | -0 | -0 | 0 | -0 | -0 | -0 | -2 | -2 | 4 | -0 | 68 | 66 |
| Net profit | 0 | -1 | 0 | 0 | 0 | 0 | -15 | -3 | -5 | -1 | 240 | 252 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 80 | 81 | 81 | 81 | 81 | 114 | 428 | 162 | 55 | 496 | 708 |
| Equity | 80 | 79 | 80 | 80 | 80 | 80 | 64 | 61 | 56 | 55 | 295 | 398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 1 | 1 | 1 | 1 | 1 | 50 | 367 | 106 | 0 | 201 | 310 |
| Total debt | 1 | 1 | 1 | 1 | 1 | 1 | 50 | 367 | 106 | 0 | 201 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2023 | — | — |
PS Management | Management | 2014 | — | — |
GS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alvin og Agger Holding ApS | Company | 33.3% | 25.0% | 2023 |
Aristoteles Holding ApS | Company | 33.3% | 33.3% | 2023 |
ELVIBA HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Duus | Management | 0 companies |
| Poul Saabye | Management | 0 companies |
| Gzim Sokoli | Management | 0 companies |