| Revenue | DKK -156K | +1116% |
| EBITDA | DKK -156K | -1116% |
| Net profit | DKK 3,9M | -34% |
| Total assets | DKK 38,9M | -2% |
| Equity | DKK 18,3M | +27% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -35 | -46 | -94 | -13 | -156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -46 | -94 | -13 | -156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -46 | -94 | -13 | -156 |
| Net financials | 3.312 | 5.306 | 1.679 | 5.724 | 3.895 |
| Profit before tax | 3.276 | 5.260 | 1.585 | 5.712 | 3.739 |
| Tax | -212 | -141 | -185 | -221 | -181 |
| Net profit | 3.488 | 5.401 | 1.770 | 5.932 | 3.920 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 60.659 | 60.779 | 39.444 | 39.508 | 38.899 |
| Equity | 52.702 | 53.027 | 8.417 | 14.350 | 18.270 |
| Long-term debt | 3.600 | 3.600 | 23.735 | 18.178 | 0 |
| Short-term debt | 4.357 | 4.152 | 7.292 | 6.980 | 20.629 |
| Total debt | 7.957 | 7.752 | 31.026 | 25.159 | 20.629 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EI Management | Management | 2013 – 2014 |
MJ Management | Management | 2014 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2015 – 2015 | |
| Deputy Chairman | 2019 – 2023 | |
JM | Board of Directors | 2013 – 2018 |
| Chairman | 2019 – 2023 | |
| Chairman | 2015 – 2019 | |
| Chairman | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ingemann Jørgensen | Management | 0 companies |
| Martin Julius Klejs Jensen | Management | 0 companies |
| Carsten Bank-Mikkelsen | Chairman | 0 companies |
| Martin Dalgaard Sørensen | Deputy Chairman | 0 companies |
| Jes Munk | Board of Directors | 0 companies |
| Morten Bank-Mikkelsen | Chairman | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Thomas Nielsen | Chairman | 0 companies |