| Revenue | DKK -103K | +26% |
| EBITDA | DKK -103K | -26% |
| Net profit | DKK -328,9M | -1963% |
| Total assets | DKK 138,8M | -31% |
| Equity | DKK 137,9M | +141% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -18 | -297 | -69 | -82 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -297 | -69 | -82 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -297 | -69 | -82 | -103 |
| Net financials | -193.279 | 56.084 | -20.861 | -21.109 | -330.180 |
| Profit before tax | -193.297 | 55.787 | -20.930 | -21.190 | -330.283 |
| Tax | -4.674 | -3.436 | -4.605 | -5.250 | -1.389 |
| Net profit | -188.623 | 59.223 | -16.325 | -15.941 | -328.894 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 644.122 | 630.509 | 641.364 | 202.566 | 138.786 |
| Equity | 151.630 | 155.121 | 138.796 | -332.791 | 137.930 |
| Long-term debt | 461.000 | 461.000 | 461.000 | 461.000 | 0 |
| Short-term debt | 31.493 | 14.388 | 41.569 | 74.356 | 856 |
| Total debt | 492.493 | 475.388 | 502.569 | 535.356 | 856 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ME Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
AA Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
CB Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
DH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
JT Management | Management | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2013 – 2016 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Eriksen | Chief Executive Officer | 0 companies |
| Ann-Sophie Adamsen | Chief Executive Officer | 0 companies |
| Carsten Boldt | Chief Executive Officer | 0 companies |
| Daniel Hofman Henriksen | Chief Executive Officer | 0 companies |
| Jesper Thommesen Holme | Management | 0 companies |
| Michael John Wroe | Chairman | 0 companies |
| Mary Margaret Basterfield | Board of Directors | 0 companies |
| Thomas Anthony Pereira | Board of Directors | 0 companies |
| Sven Oddens | Chairman | 0 companies |
| Robert Jan Wassink | Board of Directors | 0 companies |
| James Sporle | Chairman | 0 companies |
| Paul Scott Harrison | Chairman | 0 companies |